{"text_format":"3","workbook":"xls","n_sheets":29,"sheets":["1","1-1","1-2","2","2-1","3","3-1(1)","3-1(2)","3-1(3)","3-1(4)","3-2","3-3","3-4","4","4-1","5","附表1","附表1-1","附表1-2","附表1-3","附表1-4","附表2","附表3","附表4","附表5","附表6","附表7","附表8","附表9"],"not_rendered":{"external_links":1,"defined_names":35},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"1","index":0,"n_rows":41,"n_cols":4,"rows_kept":41,"merged":[[1,0,1,3],[3,0,3,1],[3,2,3,3]],"flags":["formulas_cached_only"]}
[{"$nulls":3},"表1"]
["部门收支总表"]
["四川音乐学院",null,null,"单位：万元"]
["收          入",null,"支             出"]
["项              目","2020年预算数","项              目","2020年预算数"]
["一、一般公共预算拨款收入",27803.42,"一、一般公共服务支出",{"v":0,"d":"0.00"}]
["二、政府性基金预算拨款收入",{"v":0,"d":"0.00"},"二、外交支出",{"v":0,"d":"0.00"}]
["三、国有资本经营预算拨款收入",{"v":0,"d":"0.00"},"三、国防支出",{"v":0,"d":"0.00"}]
["四、事业收入",30114.62,"四、公共安全支出",{"v":0,"d":"0.00"}]
["五、事业单位经营收入",{"v":0,"d":"0.00"},"五、教育支出",62192.15]
["六、其他收入",{"v":994.7,"d":"994.70"},"六、科学技术支出",86.27]
[null,null,"七、文化旅游体育与传媒支出",{"v":0,"d":"0.00"}]
[null,null,"八、社会保障和就业支出",{"v":0,"d":"0.00"}]
[null,null,"九、社会保险基金支出",{"v":0,"d":"0.00"}]
[null,null,"十、卫生健康支出",{"v":0,"d":"0.00"}]
[null,null,"十一、节能环保支出",{"v":0,"d":"0.00"}]
[null,null,"十二、城乡社区支出",{"v":0,"d":"0.00"}]
[null,null,"十三、农林水支出",{"v":0,"d":"0.00"}]
[null,null,"十四、交通运输支出",{"v":0,"d":"0.00"}]
[null,null,"十五、资源勘探信息等支出",{"v":0,"d":"0.00"}]
[null,null,"十六、商业服务业等支出",{"v":0,"d":"0.00"}]
[null,null,"十七、金融支出",{"v":0,"d":"0.00"}]
[null,null,"十八、援助其他地区支出",{"v":0,"d":"0.00"}]
[null,null,"十九、国土海洋气象等支出",{"v":0,"d":"0.00"}]
[null,null,"二十、住房保障支出",{"v":0,"d":"0.00"}]
[null,null,"二十一、粮油物资储备支出",{"v":0,"d":"0.00"}]
[null,null,"二十二、国有资本经营预算支出",{"v":0,"d":"0.00"}]
["",null,"二十三、灾害防治及应急管理支出",{"v":0,"d":"0.00"}]
[null,null,"二十四、预备费",{"v":0,"d":"0.00"}]
[null,null,"二十五、其他支出",{"v":0,"d":"0.00"}]
[null,null,"二十六、转移性支出",{"v":0,"d":"0.00"}]
[null,null,"二十七、债务还本支出",{"v":0,"d":"0.00"}]
[null,null,"二十八、债务利息支出",{"v":0,"d":"0.00"}]
[null,null,"二十九、债务发行费用支出",{"v":0,"d":"0.00"}]
[]
["本  年  收  入  合  计",{"v":58912.73999999999,"d":"58912.74"},"本  年  支  出  合  计",62278.42]
["七、用事业基金弥补收支差额",{"v":0,"d":"0.00"},"三十、事业单位结余分配 ",{"v":0,"d":"0.00"}]
["八、上年结转",3365.68,"    其中：转入事业基金",{"v":0,"d":"0.00"}]
[null,null,"三十、结转下年",{"v":0,"d":"0.00"}]
[]
["收      入      总      计",{"v":62278.41999999999,"d":"62278.42"},"支      出      总      计",62278.42]

{"sheet":"1-1","index":1,"n_rows":15,"n_cols":20,"rows_kept":15,"merged":[[1,0,1,19],[3,0,3,4],[3,5,5,5],[3,6,5,6],[3,7,5,7],[3,8,5,8],[3,9,5,9],[3,10,3,11],[3,12,5,12],[3,13,3,17],[3,18,5,18],[3,19,5,19],[4,0,4,2],[4,3,5,3],[4,4,5,4],[4,10,5,10],[4,11,5,11],[4,13,5,13],[4,14,5,14],[4,15,5,15],[4,16,5,16],[4,17,5,17]],"flags":["formulas_cached_only"]}
[{"$nulls":19},"表1-1"]
["部门收入总表"]
["四川音乐学院",{"$nulls":18},"单位：万元"]
["项    目",{"$nulls":4},"合计","上年结转","一般公共预算拨款收入","政府性基金预算拨款收入","国有资本经营预算拨款收入","事业收入",null,"事业单位经营收入","转移性收入",{"$nulls":4},"其他收入","用事业基金弥补收支差额"]
["科目编码",null,null,"单位代码","单位名称  （科目）",{"$nulls":5},"金额","其中：教育收费",null,"小计","上级补助收入","附属单位上缴收入","从其他部门取得的收入","从不同级政府取得的收入"]
["类","款","项"]
["","","","","合计",62278.42,3365.68,27803.42,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},30114.62,30114.62,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":994.7,"d":"994.70"},{"v":0,"d":"0.00"}]
["","","","","普通高校（在蓉）",62278.42,3365.68,27803.42,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},30114.62,30114.62,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":994.7,"d":"994.70"},{"v":0,"d":"0.00"}]
["","","","","  四川音乐学院",62278.42,3365.68,27803.42,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},30114.62,30114.62,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":994.7,"d":"994.70"},{"v":0,"d":"0.00"}]
["205","02","01","304919","    学前教育",{"v":108,"d":"108.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":108,"d":"108.00"},{"v":108,"d":"108.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["205","02","05","304919","    高等教育",59263.59,2394.41,27204.62,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},28669.86,28669.86,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":994.7,"d":"994.70"},{"v":0,"d":"0.00"}]
["205","03","02","304919","    中等职业教育",2820.56,{"v":885,"d":"885.00"},{"v":598.8,"d":"598.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},1336.76,1336.76,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["206","02","06","304919","    专项基础科研",12.67,12.67,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["206","04","99","304919","    其他技术研究与开发支出",5.99,5.99,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["206","99","99","304919","    其他科学技术支出",67.61,67.61,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"1-2","index":2,"n_rows":15,"n_cols":10,"rows_kept":15,"merged":[[1,0,1,9],[3,0,3,4],[3,5,5,5],[3,6,5,6],[3,7,5,7],[3,8,5,8],[3,9,5,9],[4,0,4,2],[4,3,5,3],[4,4,5,4]],"flags":["formulas_cached_only"]}
[{"$nulls":9},"表1-2"]
["部门支出总表"]
["四川音乐学院",{"$nulls":8},"单位：万元"]
["项    目",{"$nulls":4},"合计","基本支出","项目支出","上缴上级支出","对附属单位补助支出"]
["科目编码",null,null,"单位代码","单位名称（科目）"]
["类","款","项"]
["","","","","合计",62278.42,49871.09,12407.33,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","","","普通高校（在蓉）",62278.42,49871.09,12407.33,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","","","  四川音乐学院",62278.42,49871.09,12407.33,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["205","02","01","304919","    学前教育",{"v":108,"d":"108.00"},{"v":0,"d":"0.00"},{"v":108,"d":"108.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["205","02","05","304919","    高等教育",59263.59,47935.53,11328.06,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["205","03","02","304919","    中等职业教育",2820.56,1935.56,{"v":885,"d":"885.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["206","02","06","304919","    专项基础科研",12.67,{"v":0,"d":"0.00"},12.67,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["206","04","99","304919","    其他技术研究与开发支出",5.99,{"v":0,"d":"0.00"},5.99,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["206","99","99","304919","    其他科学技术支出",67.61,{"v":0,"d":"0.00"},67.61,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"2","index":3,"n_rows":39,"n_cols":8,"rows_kept":39,"merged":[[1,0,1,7],[3,0,3,1],[3,2,3,7]],"flags":["formulas_cached_only"]}
[{"$nulls":7},"表2"]
["财政拨款收支总表"]
["四川音乐学院",{"$nulls":6},"单位：万元"]
["收          入",null,"支             出"]
["项              目","2020年预算数","项              目","合计","一般公共预算","政府性基金预算","国有资本经营预算","上年财政拨款资金结转"]
["一、本年收入",27803.42,"一、本年支出",{"v":31169.100000000002,"d":"31169.10"},{"v":31169.100000000002,"d":"31169.10"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["   一般公共预算拨款收入",27803.42,"   一般公共服务支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["   政府性基金预算拨款收入",{"v":0,"d":"0.00"},"   外交支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["   国有资本经营预算拨款收入",{"v":0,"d":"0.00"},"   国防支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["二、上年结转",3365.68,"   公共安全支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["   一般公共预算拨款收入",3365.68,"   教育支出",31082.83,31082.83,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["   政府性基金预算拨款收入",{"v":0,"d":"0.00"},"   科学技术支出",86.27,86.27,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["   国有资本经营预算拨款收入",{"v":0,"d":"0.00"},"   文化旅游体育与传媒支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["   上年财政拨款资金结转",{"v":0,"d":"0.00"},"   社会保障和就业支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"   社会保险基金支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"   卫生健康支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"   节能环保支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"   城乡社区支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"   农林水支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"   交通运输支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"   资源勘探信息等支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"   商业服务业等支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"   金融支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"   援助其他地区支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"   国土海洋气象等支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"   住房保障支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"   粮油物资储备支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"   国有资本经营预算支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"   灾害防治及应急管理支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"   预备费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"   其他支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"   转移性支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"   债务还本支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"   债务利息支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"   债务发行费用支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":6},""]
[null,null,"二、结转下年",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
["收      入      总      计",{"v":31169.1,"d":"31169.10"},"支      出      总      计",{"v":31169.100000000002,"d":"31169.10"},{"v":31169.100000000002,"d":"31169.10"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"2-1","index":4,"n_rows":17,"n_cols":41,"rows_kept":17,"merged":[[1,0,1,40],[3,0,3,3],[3,4,5,4],[3,5,3,14],[3,15,3,24],[3,25,3,40],[4,0,4,1],[4,2,5,2],[4,3,5,3],[4,5,5,5],[4,6,4,8],[4,9,4,11],[4,12,4,14],[4,15,5,15],[4,16,4,18],[4,19,4,21],[4,22,4,24],[4,25,5,25],[4,26,4,28],[4,29,4,31],[4,32,4,34],[4,35,4,37],[4,38,4,40]],"flags":["formulas_cached_only"]}
[{"$nulls":40},"表2-1"]
["财政拨款支出预算表（政府经济分类科目）"]
["四川音乐学院",{"$nulls":39},"单位：万元"]
["项    目",{"$nulls":3},"总计","省级当年财政拨款安排",{"$nulls":9},"中央提前通知专项转移支付",{"$nulls":9},"上年结转安排"]
["科目编码",null,"单位代码","单位名称（科目）",null,"合计","一般公共预算拨款",null,null,"政府性基金安排",null,null,"国有资本经营预算安排",null,null,"合计","一般公共预算拨款",null,null,"政府性基金安排",null,null,"国有资本经营预算安排",null,null,"合计","一般公共预算拨款",null,null,"政府性基金安排",null,null,"国有资本经营预算安排",null,null,"上年应返还额度结转",null,null,"上年财政拨款资金结转"]
["类","款",{"$nulls":4},"小计","基本支出","项目支出","小计","基本支出","项目支出","小计","基本支出","项目支出",null,"小计","基本支出","项目支出","小计","基本支出","项目支出","小计","基本支出","项目支出",null,"小计","基本支出","项目支出","小计","基本支出","项目支出","小计","基本支出","项目支出","小计","基本支出","项目支出","小计","基本支出","项目支出"]
["","","","合计",{"v":31169.1,"d":"31169.10"},27803.42,27803.42,{"v":25026,"d":"25026.00"},2777.42,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},3365.68,3365.68,{"v":0,"d":"0.00"},3365.68,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","","普通高校（在蓉）",{"v":31169.1,"d":"31169.10"},27803.42,27803.42,{"v":25026,"d":"25026.00"},2777.42,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},3365.68,3365.68,{"v":0,"d":"0.00"},3365.68,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","","  四川音乐学院",{"v":31169.1,"d":"31169.10"},27803.42,27803.42,{"v":25026,"d":"25026.00"},2777.42,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},3365.68,3365.68,{"v":0,"d":"0.00"},3365.68,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","","    对事业单位经常性补助",26166.53,25602.55,25602.55,24926.13,676.42,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},563.98,563.98,{"v":0,"d":"0.00"},563.98,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["505","01","304919","      工资福利支出",{"v":22406.199999999997,"d":"22406.20"},{"v":22404.199999999997,"d":"22404.20"},{"v":22404.199999999997,"d":"22404.20"},21961.78,442.42,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},{"v":0,"d":"0.00"},{"v":2,"d":"2.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["505","02","304919","      商品和服务支出",3760.33,3198.35,3198.35,2964.35,{"v":234,"d":"234.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},561.98,561.98,{"v":0,"d":"0.00"},561.98,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","","    对事业单位资本性补助",{"v":3401.7,"d":"3401.70"},{"v":600,"d":"600.00"},{"v":600,"d":"600.00"},{"v":0,"d":"0.00"},{"v":600,"d":"600.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2801.7,"d":"2801.70"},{"v":2801.7,"d":"2801.70"},{"v":0,"d":"0.00"},{"v":2801.7,"d":"2801.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["506","01","304919","      资本性支出（一）",{"v":3401.7,"d":"3401.70"},{"v":600,"d":"600.00"},{"v":600,"d":"600.00"},{"v":0,"d":"0.00"},{"v":600,"d":"600.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2801.7,"d":"2801.70"},{"v":2801.7,"d":"2801.70"},{"v":0,"d":"0.00"},{"v":2801.7,"d":"2801.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","","    对个人和家庭的补助",1600.87,1600.87,1600.87,99.87,{"v":1501,"d":"1501.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["509","02","304919","      助学金",{"v":1501,"d":"1501.00"},{"v":1501,"d":"1501.00"},{"v":1501,"d":"1501.00"},{"v":0,"d":"0.00"},{"v":1501,"d":"1501.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["509","05","304919","      离退休费",99.87,99.87,99.87,99.87,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"3","index":5,"n_rows":11,"n_cols":16,"rows_kept":11,"merged":[[1,0,1,15],[3,0,3,4],[3,5,5,5],[3,6,5,6],[3,7,5,7],[3,8,5,8],[3,9,5,9],[3,10,5,10],[3,11,5,11],[3,12,5,12],[3,13,5,13],[3,14,5,14],[3,15,5,15],[4,0,4,2],[4,3,5,3],[4,4,5,4]],"flags":["formulas_cached_only"]}
[{"$nulls":15},"表3"]
["一般公共预算支出总表"]
["四川音乐学院",{"$nulls":14},"单位：万元"]
["项    目",{"$nulls":4},"总计","工资福利支出","商品和服务支出","对个人和家庭补助","债务利息及费用支出","资本性支出（基本建设）","资本性支出","对企业补助（基本建设）","对企业补助","对社会保障基金补助","其他支出"]
["科目编码",null,null,"单位代码","单位名称  （科目）"]
["类","款","项"]
["","","","","合计",{"v":27803.42,"d":"27,803.42"},{"v":22404.2,"d":"22,404.20"},{"v":3198.35,"d":"3,198.35"},{"v":1600.87,"d":"1,600.87"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":600,"d":"600.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","","","普通高校（在蓉）",{"v":27803.42,"d":"27,803.42"},{"v":22404.2,"d":"22,404.20"},{"v":3198.35,"d":"3,198.35"},{"v":1600.87,"d":"1,600.87"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":600,"d":"600.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","","","  四川音乐学院",{"v":27803.42,"d":"27,803.42"},{"v":22404.2,"d":"22,404.20"},{"v":3198.35,"d":"3,198.35"},{"v":1600.87,"d":"1,600.87"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":600,"d":"600.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["205","02","05","304919","    高等教育",{"v":27204.62,"d":"27,204.62"},{"v":21925.4,"d":"21,925.40"},{"v":3078.35,"d":"3,078.35"},{"v":1600.87,"d":"1,600.87"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":600,"d":"600.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["205","03","02","304919","    中等职业教育",{"v":598.8,"d":"598.80"},{"v":478.8,"d":"478.80"},{"v":120,"d":"120.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"3-1(1)","index":6,"n_rows":11,"n_cols":32,"rows_kept":11,"merged":[[1,0,1,31],[3,0,3,4],[3,5,5,5],[3,6,3,19],[3,20,3,31],[4,0,4,2],[4,3,5,3],[4,4,5,4],[4,6,5,6],[4,7,5,7],[4,8,5,8],[4,9,5,9],[4,10,5,10],[4,11,5,11],[4,12,5,12],[4,13,5,13],[4,14,5,14],[4,15,5,15],[4,16,5,16],[4,17,5,17],[4,18,5,18],[4,19,5,19],[4,20,5,20],[4,21,5,21],[4,22,5,22],[4,23,5,23],[4,24,5,24],[4,25,5,25],[4,26,5,26],[4,27,5,27],[4,28,5,28],[4,29,5,29],[4,30,5,30],[4,31,5,31]],"flags":["formulas_cached_only"]}
[{"$nulls":31},"表3-1(1)"]
["一般公共预算支出表"]
["四川音乐学院",{"$nulls":30},"单位：万元"]
["项    目",{"$nulls":4},"合计","工资福利支出",{"$nulls":13},"对个人和家庭的补助"]
["科目编码",null,null,"单位代码","单位名称  （科目）",null,"小计","基本工资","津贴补贴","奖金","伙食补助费","绩效工资","机关事业单位基本养老保险缴费","职业年金缴费","职工基本医疗保险缴费","公务员医疗补助缴费","其他社会保障缴费","住房公积金","医疗费","其他工资福利支出","小计","离休费","退休费","退职(役费","抚恤金","生活补助","救济费","医疗费补助","助学金","奖励金","个人农业生产补贴","其他对个人和家庭的补助支出"]
["类","款","项"]
["","","","","合计",{"v":24005.07,"d":"24,005.07"},{"v":22404.2,"d":"22,404.20"},{"v":4659,"d":"4,659.00"},125.78,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":7025,"d":"7,025.00"},{"v":1800,"d":"1,800.00"},{"v":885,"d":"885.00"},{"v":1200,"d":"1,200.00"},{"v":0,"d":"0.00"},{"v":133,"d":"133.00"},{"v":1400,"d":"1,400.00"},{"v":0,"d":"0.00"},{"v":5176.42,"d":"5,176.42"},{"v":1600.87,"d":"1,600.87"},99.87,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1501,"d":"1,501.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","","","普通高校（在蓉）",{"v":24005.07,"d":"24,005.07"},{"v":22404.2,"d":"22,404.20"},{"v":4659,"d":"4,659.00"},125.78,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":7025,"d":"7,025.00"},{"v":1800,"d":"1,800.00"},{"v":885,"d":"885.00"},{"v":1200,"d":"1,200.00"},{"v":0,"d":"0.00"},{"v":133,"d":"133.00"},{"v":1400,"d":"1,400.00"},{"v":0,"d":"0.00"},{"v":5176.42,"d":"5,176.42"},{"v":1600.87,"d":"1,600.87"},99.87,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1501,"d":"1,501.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","","","  四川音乐学院",{"v":24005.07,"d":"24,005.07"},{"v":22404.2,"d":"22,404.20"},{"v":4659,"d":"4,659.00"},125.78,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":7025,"d":"7,025.00"},{"v":1800,"d":"1,800.00"},{"v":885,"d":"885.00"},{"v":1200,"d":"1,200.00"},{"v":0,"d":"0.00"},{"v":133,"d":"133.00"},{"v":1400,"d":"1,400.00"},{"v":0,"d":"0.00"},{"v":5176.42,"d":"5,176.42"},{"v":1600.87,"d":"1,600.87"},99.87,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1501,"d":"1,501.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["205","02","05","304919","    高等教育",{"v":23526.27,"d":"23,526.27"},{"v":21925.4,"d":"21,925.40"},{"v":4498.44,"d":"4,498.44"},122.54,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":6810,"d":"6,810.00"},{"v":1800,"d":"1,800.00"},{"v":885,"d":"885.00"},{"v":1200,"d":"1,200.00"},{"v":0,"d":"0.00"},{"v":133,"d":"133.00"},{"v":1400,"d":"1,400.00"},{"v":0,"d":"0.00"},{"v":5076.42,"d":"5,076.42"},{"v":1600.87,"d":"1,600.87"},99.87,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1501,"d":"1,501.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["205","03","02","304919","    中等职业教育",{"v":478.8,"d":"478.80"},{"v":478.8,"d":"478.80"},160.56,3.24,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":215,"d":"215.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":100,"d":"100.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"3-1(2)","index":7,"n_rows":11,"n_cols":33,"rows_kept":11,"merged":[[1,0,1,32],[3,0,3,4],[3,5,3,32],[4,0,4,2],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[4,7,5,7],[4,8,5,8],[4,9,5,9],[4,10,5,10],[4,11,5,11],[4,12,5,12],[4,13,5,13],[4,14,5,14],[4,15,5,15],[4,16,5,16],[4,17,5,17],[4,18,5,18],[4,19,5,19],[4,20,5,20],[4,21,5,21],[4,22,5,22],[4,23,5,23],[4,24,5,24],[4,25,5,25],[4,26,5,26],[4,27,5,27],[4,28,5,28],[4,29,5,29],[4,30,5,30],[4,31,5,31],[4,32,5,32]],"flags":["formulas_cached_only"]}
[{"$nulls":32},"表3-1(2)"]
["一般公共预算支出表"]
["四川音乐学院",{"$nulls":31},"单位：万元"]
["项    目",{"$nulls":4},"商品和服务支出"]
["科目编码",null,null,"单位代码","单位名称  （科目）","小计","办公费","印刷费","咨询费","手续费","水费","电费","邮电费","取暖费","物业管理费","差旅费","因公出国（境）费用","维修（护）费","租赁费","会议费","培训费","公务接待费","专用材料费","被装购置费","专用燃料费","劳务费","委托业务费","工会经费","福利费","公务用车运行维护费","其他交通费用","税金及附加费用","其他商品和服务支出"]
["类","款","项"]
["","","","","合计",{"v":3198.35,"d":"3,198.35"},{"v":715,"d":"715.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":150,"d":"150.00"},{"v":450,"d":"450.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":240,"d":"240.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":250,"d":"250.00"},{"v":225,"d":"225.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":95,"d":"95.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},763.58,{"v":170,"d":"170.00"},139.77,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","","","普通高校（在蓉）",{"v":3198.35,"d":"3,198.35"},{"v":715,"d":"715.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":150,"d":"150.00"},{"v":450,"d":"450.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":240,"d":"240.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":250,"d":"250.00"},{"v":225,"d":"225.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":95,"d":"95.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},763.58,{"v":170,"d":"170.00"},139.77,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","","","  四川音乐学院",{"v":3198.35,"d":"3,198.35"},{"v":715,"d":"715.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":150,"d":"150.00"},{"v":450,"d":"450.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":240,"d":"240.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":250,"d":"250.00"},{"v":225,"d":"225.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":95,"d":"95.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},763.58,{"v":170,"d":"170.00"},139.77,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["205","02","05","304919","    高等教育",{"v":3078.35,"d":"3,078.35"},{"v":660,"d":"660.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":135,"d":"135.00"},{"v":420,"d":"420.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":240,"d":"240.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":230,"d":"230.00"},{"v":225,"d":"225.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":95,"d":"95.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},763.58,{"v":170,"d":"170.00"},139.77,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["205","03","02","304919","    中等职业教育",{"v":120,"d":"120.00"},{"v":55,"d":"55.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":15,"d":"15.00"},{"v":30,"d":"30.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":20,"d":"20.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"3-1(3)","index":8,"n_rows":10,"n_cols":37,"rows_kept":10,"merged":[[1,0,1,36],[3,0,3,4],[3,5,5,5],[3,6,3,18],[3,19,3,36],[4,0,4,2],[4,3,5,3],[4,4,5,4],[4,6,5,6],[4,7,5,7],[4,8,5,8],[4,9,5,9],[4,10,5,10],[4,11,5,11],[4,12,5,12],[4,13,5,13],[4,14,5,14],[4,15,5,15],[4,16,5,16],[4,17,5,17],[4,18,5,18],[4,19,5,19],[4,20,5,20],[4,21,5,21],[4,22,5,22],[4,23,5,23],[4,24,5,24],[4,25,5,25],[4,26,5,26],[4,27,5,27],[4,28,5,28],[4,29,5,29],[4,30,5,30],[4,31,5,31],[4,32,5,32],[4,33,5,33],[4,34,5,34],[4,35,5,35],[4,36,5,36]],"flags":["formulas_cached_only"]}
[{"$nulls":36},"表3-1(3)"]
["一般公共预算支出表"]
["四川音乐学院",{"$nulls":35},"单位：万元"]
["项    目",{"$nulls":4},"合计","资本性支出（基本建设）",{"$nulls":12},"资本性支出"]
["科目编码",null,null,"单位代码","单位名称  （科目）",null,"小计","房屋建筑物购建","办公设备购置","专用设备购置","基础设施建设","大型修缮","信息网络及软件购置更新","物资储备","公务用车购置","其他交通工具购置","文物和陈列品购置","无形资产购置","其他基本建设支出","小计","房屋建筑物购建","办公设备购置","专用设备购置","基础设施建设","大型修缮","信息网络及软件购置更新","物资储备","土地补偿","安置补助","地上附着物和青苗补偿","拆迁补偿","公务用车购置","其他交通工具购置","产权参股","文物和陈列品购置","无形资产购置","其他资本性支出"]
["类","款","项"]
["","","","","合计",{"v":600,"d":"600.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":600,"d":"600.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":600,"d":"600.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","","","普通高校（在蓉）",{"v":600,"d":"600.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":600,"d":"600.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":600,"d":"600.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","","","  四川音乐学院",{"v":600,"d":"600.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":600,"d":"600.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":600,"d":"600.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["205","02","05","304919","    高等教育",{"v":600,"d":"600.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":600,"d":"600.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":600,"d":"600.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"3-1(4)","index":9,"n_rows":16,"n_cols":29,"rows_kept":16,"merged":[[1,0,1,28],[3,0,3,4],[3,5,5,5],[3,6,3,10],[3,11,3,13],[3,14,3,19],[3,20,3,22],[3,23,3,28],[4,3,5,3],[4,4,5,4],[4,6,5,6],[4,7,5,7],[4,8,5,8],[4,9,5,9],[4,10,5,10],[4,11,5,11],[4,12,5,12],[4,13,5,13],[4,14,5,14],[4,15,5,15],[4,16,5,16],[4,17,5,17],[4,18,5,18],[4,19,5,19],[4,20,5,20],[4,21,5,21],[4,22,5,22],[4,23,5,23],[4,24,5,24],[4,25,5,25],[4,26,5,26],[4,27,5,27],[4,28,5,28]],"flags":["formulas_cached_only"]}
[{"$nulls":28},"表3-1(4)"]
["一般公共预算支出表"]
["四川音乐学院",{"$nulls":27},"单位：万元"]
["项    目",{"$nulls":4},"合计","债务利息及费用支出",{"$nulls":4},"对企业补助（基本建设）",null,null,"对企业补助",{"$nulls":5},"对社会保障基金补助",null,null,"其他支出"]
["科目编码",null,null,"单位代码","单位名称  （科目）",null,"小计","国内债务付息","国外债务付息","国内债务发行费用","国外债务发行费用","小计","资本金注入","其他对企业补助","小计","资本金注入","政府投资基金股权投资","费用补贴","利息补贴","其他对企业补助","小计","对社会保障基金补助","补充全国社会保障基金","小计","预备费","国家赔偿费用支出","补充全国社会保障基金","脱贫攻坚对口帮扶","其他支出"]
["类","款","项"]
["","","","","",{"v":0,"d":"0.00"},"","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","",{"v":0,"d":"0.00"},"","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","",{"v":0,"d":"0.00"},"","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","",{"v":0,"d":"0.00"},"","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","",{"v":0,"d":"0.00"},"","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","",{"v":0,"d":"0.00"},"","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","",{"v":0,"d":"0.00"},"","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","",{"v":0,"d":"0.00"},"","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","",{"v":0,"d":"0.00"},"","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","",{"v":0,"d":"0.00"},"","","","","","","","","","","","","","","","","","","","","","",""]

{"sheet":"3-2","index":10,"n_rows":31,"n_cols":7,"rows_kept":31,"merged":[[1,0,1,6],[3,0,3,3],[3,4,3,6],[4,0,4,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6]],"flags":["formulas_cached_only"]}
[{"$nulls":6},"表3-2"]
["一般公共预算基本支出预算表"]
["四川音乐学院",{"$nulls":5},"单位：万元"]
["经济分类科目",{"$nulls":3},"基本支出"]
["科目编码",null,"单位代码","科目名称","合计","人员经费","公用经费"]
["类","款"]
["","","","合计",{"v":25026,"d":"25026.00"},22061.65,2964.35]
["","","","普通高校（在蓉）",{"v":25026,"d":"25026.00"},22061.65,2964.35]
["","","","  四川音乐学院",{"v":25026,"d":"25026.00"},22061.65,2964.35]
["","","","    工资福利支出",21961.78,21961.78,{"v":0,"d":"0.00"}]
["301","01","304919","      基本工资",{"v":4659,"d":"4659.00"},{"v":4659,"d":"4659.00"},{"v":0,"d":"0.00"}]
["301","02","304919","      津贴补贴",125.78,125.78,{"v":0,"d":"0.00"}]
["301","07","304919","      绩效工资",{"v":7025,"d":"7025.00"},{"v":7025,"d":"7025.00"},{"v":0,"d":"0.00"}]
["301","08","304919","      机关事业单位基本养老保险缴费",{"v":1800,"d":"1800.00"},{"v":1800,"d":"1800.00"},{"v":0,"d":"0.00"}]
["301","09","304919","      职业年金缴费",{"v":885,"d":"885.00"},{"v":885,"d":"885.00"},{"v":0,"d":"0.00"}]
["301","10","304919","      职工基本医疗保险缴费",{"v":1200,"d":"1200.00"},{"v":1200,"d":"1200.00"},{"v":0,"d":"0.00"}]
["301","12","304919","      其他社会保障缴费",{"v":133,"d":"133.00"},{"v":133,"d":"133.00"},{"v":0,"d":"0.00"}]
["301","13","304919","      住房公积金",{"v":1400,"d":"1400.00"},{"v":1400,"d":"1400.00"},{"v":0,"d":"0.00"}]
["301","99","304919","      其他工资福利支出",{"v":4734,"d":"4734.00"},{"v":4734,"d":"4734.00"},{"v":0,"d":"0.00"}]
["","","","    商品和服务支出",2964.35,{"v":0,"d":"0.00"},2964.35]
["302","01","304919","      办公费",{"v":715,"d":"715.00"},{"v":0,"d":"0.00"},{"v":715,"d":"715.00"}]
["302","05","304919","      水费",{"v":150,"d":"150.00"},{"v":0,"d":"0.00"},{"v":150,"d":"150.00"}]
["302","06","304919","      电费",{"v":450,"d":"450.00"},{"v":0,"d":"0.00"},{"v":450,"d":"450.00"}]
["302","09","304919","      物业管理费",{"v":240,"d":"240.00"},{"v":0,"d":"0.00"},{"v":240,"d":"240.00"}]
["302","13","304919","      维修(护)费",{"v":250,"d":"250.00"},{"v":0,"d":"0.00"},{"v":250,"d":"250.00"}]
["302","14","304919","      租赁费",{"v":225,"d":"225.00"},{"v":0,"d":"0.00"},{"v":225,"d":"225.00"}]
["302","27","304919","      委托业务费",624.58,{"v":0,"d":"0.00"},624.58]
["302","28","304919","      工会经费",{"v":170,"d":"170.00"},{"v":0,"d":"0.00"},{"v":170,"d":"170.00"}]
["302","29","304919","      福利费",139.77,{"v":0,"d":"0.00"},139.77]
["","","","    对个人和家庭的补助",99.87,99.87,{"v":0,"d":"0.00"}]
["303","01","304919","      离休费",99.87,99.87,{"v":0,"d":"0.00"}]

{"sheet":"3-3","index":11,"n_rows":14,"n_cols":6,"rows_kept":14,"merged":[[1,0,1,5],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"表3-3"]
["一般公共预算项目支出预算表"]
["四川音乐学院",{"$nulls":4},"单位：万元"]
["科目编码",null,null,"单位代码","单位名称（项目）","金额"]
["类","款","项"]
["","","","","合计",2777.42]
["","","","","普通高校（在蓉）",2777.42]
["","","","","  四川音乐学院",2777.42]
["","","","","    高等教育",2777.42]
["205","02","05","304919","      部门集中收入安排支出",442.42]
["205","02","05","304919","      乐器购置",{"v":600,"d":"600.00"}]
["205","02","05","304919","      实验及实训室建设",{"v":95,"d":"95.00"}]
["205","02","05","304919","      学生资助经费",{"v":1501,"d":"1501.00"}]
["205","02","05","304919","      招生、录取及就业经费",{"v":139,"d":"139.00"}]

{"sheet":"3-4","index":12,"n_rows":16,"n_cols":8,"rows_kept":16,"merged":[[1,0,1,7],[3,0,5,0],[3,1,5,1],[3,2,3,7],[4,2,5,2],[4,3,5,3],[4,4,4,6],[4,7,5,7]],"flags":["formulas_cached_only"]}
[{"$nulls":7},"表3-4"]
["一般公共预算“三公”经费支出表"]
["四川音乐学院",{"$nulls":6},"单位：万元"]
["单位编码","单位名称","当年财政拨款预算安排"]
[null,null,"合计","因公出国（境）费用","公务用车购置及运行费",null,null,"公务接待费"]
[{"$nulls":4},"小计","公务用车购置费","公务用车运行费"]
["","",{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"},"","",""]
["","",{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"},"","",""]
["","",{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"},"","",""]
["","",{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"},"","",""]
["","",{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"},"","",""]
["","",{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"},"","",""]
["","",{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"},"","",""]
["","",{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"},"","",""]
["","",{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"},"","",""]
["","",{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"},"","",""]

{"sheet":"4","index":13,"n_rows":16,"n_cols":8,"rows_kept":16,"merged":[[1,0,1,7],[3,0,3,4],[3,5,3,7],[4,0,4,2],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[4,7,5,7]],"flags":["formulas_cached_only"]}
[{"$nulls":7},"表4"]
["政府性基金支出预算表"]
["四川音乐学院",{"$nulls":6},"单位：万元"]
["项    目",{"$nulls":4},"本年政府性基金预算支出"]
["科目编码",null,null,"单位代码","单位名称（科目）","合计","基本支出","项目支出"]
["类","款","项"]
["","","","","",{"v":0,"d":"0.00"},"",""]
["","","","","",{"v":0,"d":"0.00"},"",""]
["","","","","",{"v":0,"d":"0.00"},"",""]
["","","","","",{"v":0,"d":"0.00"},"",""]
["","","","","",{"v":0,"d":"0.00"},"",""]
["","","","","",{"v":0,"d":"0.00"},"",""]
["","","","","",{"v":0,"d":"0.00"},"",""]
["","","","","",{"v":0,"d":"0.00"},"",""]
["","","","","",{"v":0,"d":"0.00"},"",""]
["","","","","",{"v":0,"d":"0.00"},"",""]

{"sheet":"4-1","index":14,"n_rows":16,"n_cols":8,"rows_kept":16,"merged":[[1,0,1,7],[3,0,5,0],[3,1,5,1],[3,2,3,7],[4,2,5,2],[4,3,5,3],[4,4,4,6],[4,7,5,7]],"flags":["formulas_cached_only"]}
[{"$nulls":7},"表4-1"]
["政府性基金预算“三公”经费支出表"]
["四川音乐学院",{"$nulls":6},"单位：万元"]
["单位编码","单位名称","当年财政拨款预算安排"]
[null,null,"合计","因公出国（境）费用","公务用车购置及运行费",null,null,"公务接待费"]
[{"$nulls":4},"小计","公务用车购置费","公务用车运行费"]
["","",{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"},"","",""]
["","",{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"},"","",""]
["","",{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"},"","",""]
["","",{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"},"","",""]
["","",{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"},"","",""]
["","",{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"},"","",""]
["","",{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"},"","",""]
["","",{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"},"","",""]
["","",{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"},"","",""]
["","",{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"},"","",""]

{"sheet":"5","index":15,"n_rows":16,"n_cols":8,"rows_kept":16,"merged":[[1,0,1,7],[3,0,3,4],[3,5,3,7],[4,0,4,2],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[4,7,5,7]],"flags":["formulas_cached_only"]}
[{"$nulls":7},"表5"]
["国有资本经营支出预算表"]
["四川音乐学院",{"$nulls":6},"单位：万元"]
["项    目",{"$nulls":4},"本年国有资本经营预算支出"]
["科目编码",null,null,"单位代码","单位名称（科目）","合计","基本支出","项目支出"]
["类","款","项"]
["","","","","",{"v":0,"d":"0.00"},"",""]
["","","","","",{"v":0,"d":"0.00"},"",""]
["","","","","",{"v":0,"d":"0.00"},"",""]
["","","","","",{"v":0,"d":"0.00"},"",""]
["","","","","",{"v":0,"d":"0.00"},"",""]
["","","","","",{"v":0,"d":"0.00"},"",""]
["","","","","",{"v":0,"d":"0.00"},"",""]
["","","","","",{"v":0,"d":"0.00"},"",""]
["","","","","",{"v":0,"d":"0.00"},"",""]
["","","","","",{"v":0,"d":"0.00"},"",""]

{"sheet":"附表1","index":16,"n_rows":15,"n_cols":16,"rows_kept":15,"merged":[[1,0,1,15],[3,0,3,4],[3,5,5,5],[3,6,5,6],[3,7,5,7],[3,8,5,8],[3,9,5,9],[3,10,5,10],[3,11,5,11],[3,12,5,12],[3,13,5,13],[3,14,5,14],[3,15,5,15],[4,0,4,2],[4,3,5,3],[4,4,5,4]],"flags":["formulas_cached_only"]}
[{"$nulls":15},"附表1"]
["支出预算总表"]
["四川音乐学院",{"$nulls":14},"单位：万元"]
["项    目",{"$nulls":4},"总计","工资福利支出","商品和服务支出","对个人和家庭补助","债务利息及费用支出","资本性支出（基本建设）","资本性支出","对企业补助（基本建设）","对企业补助","对社会保障基金补助","其他支出"]
["科目编码",null,null,"单位代码","单位名称  （科目）"]
["类","款","项"]
["","","","","合计",{"v":62278.420000000006,"d":"62,278.42"},{"v":36155.48,"d":"36,155.48"},{"v":14320.88,"d":"14,320.88"},{"v":3717.69,"d":"3,717.69"},581.25,{"v":0,"d":"0.00"},{"v":7503.12,"d":"7,503.12"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","","","普通高校（在蓉）",{"v":62278.420000000006,"d":"62,278.42"},{"v":36155.48,"d":"36,155.48"},{"v":14320.88,"d":"14,320.88"},{"v":3717.69,"d":"3,717.69"},581.25,{"v":0,"d":"0.00"},{"v":7503.12,"d":"7,503.12"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","","","  四川音乐学院",{"v":62278.420000000006,"d":"62,278.42"},{"v":36155.48,"d":"36,155.48"},{"v":14320.88,"d":"14,320.88"},{"v":3717.69,"d":"3,717.69"},581.25,{"v":0,"d":"0.00"},{"v":7503.12,"d":"7,503.12"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["205","02","01","304919","    学前教育",{"v":108,"d":"108.00"},{"v":0,"d":"0.00"},{"v":108,"d":"108.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["205","02","05","304919","    高等教育",{"v":59263.59,"d":"59,263.59"},{"v":34950.92,"d":"34,950.92"},{"v":13450.46,"d":"13,450.46"},{"v":3661.69,"d":"3,661.69"},581.25,{"v":0,"d":"0.00"},{"v":6619.27,"d":"6,619.27"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["205","03","02","304919","    中等职业教育",{"v":2820.56,"d":"2,820.56"},{"v":1202.56,"d":"1,202.56"},{"v":682,"d":"682.00"},{"v":56,"d":"56.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":880,"d":"880.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["206","02","06","304919","    专项基础科研",12.67,{"v":0,"d":"0.00"},8.82,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},3.85,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["206","04","99","304919","    其他技术研究与开发支出",5.99,{"v":0.5,"d":"0.50"},5.49,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["206","99","99","304919","    其他科学技术支出",67.61,{"v":1.5,"d":"1.50"},66.11,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"附表1-1","index":17,"n_rows":13,"n_cols":32,"rows_kept":13,"merged":[[1,0,1,31],[3,0,3,4],[3,5,5,5],[3,6,3,19],[3,20,3,31],[4,0,4,2],[4,3,5,3],[4,4,5,4],[4,6,5,6],[4,7,5,7],[4,8,5,8],[4,9,5,9],[4,10,5,10],[4,11,5,11],[4,12,5,12],[4,13,5,13],[4,14,5,14],[4,15,5,15],[4,16,5,16],[4,17,5,17],[4,18,5,18],[4,19,5,19],[4,20,5,20],[4,21,5,21],[4,22,5,22],[4,23,5,23],[4,24,5,24],[4,25,5,25],[4,26,5,26],[4,27,5,27],[4,28,5,28],[4,29,5,29],[4,30,5,30],[4,31,5,31]],"flags":["formulas_cached_only"]}
[{"$nulls":31},"附表1-1"]
["支出预算明细表"]
["四川音乐学院",{"$nulls":30},"单位：万元"]
["项    目",{"$nulls":4},"合计","工资福利支出",{"$nulls":13},"对个人和家庭的补助"]
["科目编码",null,null,"单位代码","单位名称  （科目）",null,"小计","基本工资","津贴补贴","奖金","伙食补助费","绩效工资","机关事业单位基本养老保险缴费","职业年金缴费","职工基本医疗保险缴费","公务员医疗补助缴费","其他社会保障缴费","住房公积金","医疗费","其他工资福利支出","小计","离休费","退休费","退职(役费","抚恤金","生活补助","救济费","医疗费补助","助学金","奖励金","个人农业生产补贴","其他对个人和家庭的补助支出"]
["类","款","项"]
["","","","","合计",{"v":39873.170000000006,"d":"39,873.17"},{"v":36155.48,"d":"36,155.48"},{"v":5324,"d":"5,324.00"},{"v":130,"d":"130.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":9912.85,"d":"9,912.85"},{"v":2400,"d":"2,400.00"},{"v":1181,"d":"1,181.00"},{"v":1698,"d":"1,698.00"},{"v":0,"d":"0.00"},{"v":263,"d":"263.00"},{"v":2390,"d":"2,390.00"},{"v":60,"d":"60.00"},{"v":12796.63,"d":"12,796.63"},{"v":3717.69,"d":"3,717.69"},{"v":154.4,"d":"154.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":150,"d":"150.00"},{"v":5.6,"d":"5.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":3020.89,"d":"3,020.89"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":386.8,"d":"386.80"}]
["","","","","普通高校（在蓉）",{"v":39873.170000000006,"d":"39,873.17"},{"v":36155.48,"d":"36,155.48"},{"v":5324,"d":"5,324.00"},{"v":130,"d":"130.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":9912.85,"d":"9,912.85"},{"v":2400,"d":"2,400.00"},{"v":1181,"d":"1,181.00"},{"v":1698,"d":"1,698.00"},{"v":0,"d":"0.00"},{"v":263,"d":"263.00"},{"v":2390,"d":"2,390.00"},{"v":60,"d":"60.00"},{"v":12796.63,"d":"12,796.63"},{"v":3717.69,"d":"3,717.69"},{"v":154.4,"d":"154.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":150,"d":"150.00"},{"v":5.6,"d":"5.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":3020.89,"d":"3,020.89"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":386.8,"d":"386.80"}]
["","","","","  四川音乐学院",{"v":39873.170000000006,"d":"39,873.17"},{"v":36155.48,"d":"36,155.48"},{"v":5324,"d":"5,324.00"},{"v":130,"d":"130.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":9912.85,"d":"9,912.85"},{"v":2400,"d":"2,400.00"},{"v":1181,"d":"1,181.00"},{"v":1698,"d":"1,698.00"},{"v":0,"d":"0.00"},{"v":263,"d":"263.00"},{"v":2390,"d":"2,390.00"},{"v":60,"d":"60.00"},{"v":12796.63,"d":"12,796.63"},{"v":3717.69,"d":"3,717.69"},{"v":154.4,"d":"154.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":150,"d":"150.00"},{"v":5.6,"d":"5.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":3020.89,"d":"3,020.89"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":386.8,"d":"386.80"}]
["205","02","05","304919","    高等教育",{"v":38612.61,"d":"38,612.61"},{"v":34950.92,"d":"34,950.92"},{"v":5134.68,"d":"5,134.68"},126.76,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":9361,"d":"9,361.00"},{"v":2400,"d":"2,400.00"},{"v":1181,"d":"1,181.00"},{"v":1698,"d":"1,698.00"},{"v":0,"d":"0.00"},{"v":263,"d":"263.00"},{"v":2390,"d":"2,390.00"},{"v":60,"d":"60.00"},{"v":12336.48,"d":"12,336.48"},{"v":3661.69,"d":"3,661.69"},{"v":154.4,"d":"154.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":150,"d":"150.00"},{"v":5.6,"d":"5.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2964.89,"d":"2,964.89"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":386.8,"d":"386.80"}]
["205","03","02","304919","    中等职业教育",{"v":1258.56,"d":"1,258.56"},{"v":1202.56,"d":"1,202.56"},189.32,3.24,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":550,"d":"550.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":460,"d":"460.00"},{"v":56,"d":"56.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":56,"d":"56.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["206","04","99","304919","    其他技术研究与开发支出",{"v":0.5,"d":"0.50"},{"v":0.5,"d":"0.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0.5,"d":"0.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["206","99","99","304919","    其他科学技术支出",{"v":1.5,"d":"1.50"},{"v":1.5,"d":"1.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},1.35,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0.15,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"附表1-2","index":18,"n_rows":15,"n_cols":33,"rows_kept":15,"merged":[[1,0,1,32],[3,0,3,4],[3,5,3,32],[4,0,4,2],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[4,7,5,7],[4,8,5,8],[4,9,5,9],[4,10,5,10],[4,11,5,11],[4,12,5,12],[4,13,5,13],[4,14,5,14],[4,15,5,15],[4,16,5,16],[4,17,5,17],[4,18,5,18],[4,19,5,19],[4,20,5,20],[4,21,5,21],[4,22,5,22],[4,23,5,23],[4,24,5,24],[4,25,5,25],[4,26,5,26],[4,27,5,27],[4,28,5,28],[4,29,5,29],[4,30,5,30],[4,31,5,31],[4,32,5,32]],"flags":["formulas_cached_only"]}
[{"$nulls":32},"附表1-2"]
["支出预算明细表"]
["四川音乐学院",{"$nulls":31},"单位：万元"]
["项    目",{"$nulls":4},"商品和服务支出"]
["科目编码",null,null,"单位代码","单位名称  （科目）","小计","办公费","印刷费","咨询费","手续费","水费","电费","邮电费","取暖费","物业管理费","差旅费","因公出国（境）费用","维修（护）费","租赁费","会议费","培训费","公务接待费","专用材料费","被装购置费","专用燃料费","劳务费","委托业务费","工会经费","福利费","公务用车运行维护费","其他交通费用","税金及附加费用","其他商品和服务支出"]
["类","款","项"]
["","","","","合计",{"v":14320.88,"d":"14,320.88"},{"v":1293.88,"d":"1,293.88"},523.33,0.31,{"v":2,"d":"2.00"},{"v":435,"d":"435.00"},{"v":765,"d":"765.00"},244.44,{"v":0,"d":"0.00"},{"v":1488.91,"d":"1,488.91"},{"v":1111.18,"d":"1,111.18"},{"v":60,"d":"60.00"},{"v":500,"d":"500.00"},{"v":1998.73,"d":"1,998.73"},159.23,{"v":305,"d":"305.00"},{"v":30,"d":"30.00"},{"v":313.1,"d":"313.10"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},766.76,{"v":2384.38,"d":"2,384.38"},378.44,159.72,{"v":54.2,"d":"54.20"},{"v":14.2,"d":"14.20"},{"v":5,"d":"5.00"},{"v":1328.07,"d":"1,328.07"}]
["","","","","普通高校（在蓉）",{"v":14320.88,"d":"14,320.88"},{"v":1293.88,"d":"1,293.88"},523.33,0.31,{"v":2,"d":"2.00"},{"v":435,"d":"435.00"},{"v":765,"d":"765.00"},244.44,{"v":0,"d":"0.00"},{"v":1488.91,"d":"1,488.91"},{"v":1111.18,"d":"1,111.18"},{"v":60,"d":"60.00"},{"v":500,"d":"500.00"},{"v":1998.73,"d":"1,998.73"},159.23,{"v":305,"d":"305.00"},{"v":30,"d":"30.00"},{"v":313.1,"d":"313.10"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},766.76,{"v":2384.38,"d":"2,384.38"},378.44,159.72,{"v":54.2,"d":"54.20"},{"v":14.2,"d":"14.20"},{"v":5,"d":"5.00"},{"v":1328.07,"d":"1,328.07"}]
["","","","","  四川音乐学院",{"v":14320.88,"d":"14,320.88"},{"v":1293.88,"d":"1,293.88"},523.33,0.31,{"v":2,"d":"2.00"},{"v":435,"d":"435.00"},{"v":765,"d":"765.00"},244.44,{"v":0,"d":"0.00"},{"v":1488.91,"d":"1,488.91"},{"v":1111.18,"d":"1,111.18"},{"v":60,"d":"60.00"},{"v":500,"d":"500.00"},{"v":1998.73,"d":"1,998.73"},159.23,{"v":305,"d":"305.00"},{"v":30,"d":"30.00"},{"v":313.1,"d":"313.10"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},766.76,{"v":2384.38,"d":"2,384.38"},378.44,159.72,{"v":54.2,"d":"54.20"},{"v":14.2,"d":"14.20"},{"v":5,"d":"5.00"},{"v":1328.07,"d":"1,328.07"}]
["205","02","01","304919","    学前教育",{"v":108,"d":"108.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":108,"d":"108.00"}]
["205","02","05","304919","    高等教育",{"v":13450.46,"d":"13,450.46"},{"v":1168.88,"d":"1,168.88"},493.33,{"v":0,"d":"0.00"},{"v":2,"d":"2.00"},{"v":415,"d":"415.00"},{"v":715,"d":"715.00"},229.44,{"v":0,"d":"0.00"},{"v":1488.91,"d":"1,488.91"},{"v":1018.33,"d":"1,018.33"},{"v":60,"d":"60.00"},{"v":480,"d":"480.00"},{"v":1947.66,"d":"1,947.66"},133.55,{"v":280,"d":"280.00"},{"v":30,"d":"30.00"},303.88,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},608.88,{"v":2286.93,"d":"2,286.93"},378.44,159.72,{"v":54.2,"d":"54.20"},{"v":14.2,"d":"14.20"},{"v":5,"d":"5.00"},{"v":1177.11,"d":"1,177.11"}]
["205","03","02","304919","    中等职业教育",{"v":682,"d":"682.00"},{"v":125,"d":"125.00"},{"v":30,"d":"30.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":20,"d":"20.00"},{"v":50,"d":"50.00"},{"v":15,"d":"15.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":80,"d":"80.00"},{"v":0,"d":"0.00"},{"v":20,"d":"20.00"},{"v":30,"d":"30.00"},{"v":10,"d":"10.00"},{"v":25,"d":"25.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":150,"d":"150.00"},{"v":85,"d":"85.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":42,"d":"42.00"}]
["206","02","06","304919","    专项基础科研",8.82,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},1.12,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":6.3,"d":"6.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0.4,"d":"0.40"}]
["206","04","99","304919","    其他技术研究与开发支出",5.49,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0.31,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0.55,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0.5,"d":"0.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2,"d":"2.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0.12,{"v":1.5,"d":"1.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0.51]
["206","99","99","304919","    其他科学技术支出",66.11,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},11.18,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},21.07,15.18,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},6.22,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},7.76,4.65,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0.05]

{"sheet":"附表1-3","index":19,"n_rows":12,"n_cols":37,"rows_kept":12,"merged":[[1,0,1,36],[3,0,3,4],[3,5,5,5],[3,6,3,18],[3,19,3,36],[4,0,4,2],[4,3,5,3],[4,4,5,4],[4,6,5,6],[4,7,5,7],[4,8,5,8],[4,9,5,9],[4,10,5,10],[4,11,5,11],[4,12,5,12],[4,13,5,13],[4,14,5,14],[4,15,5,15],[4,16,5,16],[4,17,5,17],[4,18,5,18],[4,19,5,19],[4,20,5,20],[4,21,5,21],[4,22,5,22],[4,23,5,23],[4,24,5,24],[4,25,5,25],[4,26,5,26],[4,27,5,27],[4,28,5,28],[4,29,5,29],[4,30,5,30],[4,31,5,31],[4,32,5,32],[4,33,5,33],[4,34,5,34],[4,35,5,35],[4,36,5,36]],"flags":["formulas_cached_only"]}
[{"$nulls":36},"附表1-3"]
["支出预算明细表"]
["四川音乐学院",{"$nulls":35},"单位：万元"]
["项    目",{"$nulls":4},"合计","资本性支出（基本建设）",{"$nulls":12},"资本性支出"]
["科目编码",null,null,"单位代码","单位名称  （科目）",null,"小计","房屋建筑物购建","办公设备购置","专用设备购置","基础设施建设","大型修缮","信息网络及软件购置更新","物资储备","公务用车购置","其他交通工具购置","文物和陈列品购置","无形资产购置","其他基本建设支出","小计","房屋建筑物购建","办公设备购置","专用设备购置","基础设施建设","大型修缮","信息网络及软件购置更新","物资储备","土地补偿","安置补助","地上附着物和青苗补偿","拆迁补偿","公务用车购置","其他交通工具购置","产权参股","文物和陈列品购置","无形资产购置","其他资本性支出"]
["类","款","项"]
["","","","","合计",{"v":7503.12,"d":"7,503.12"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":7503.12,"d":"7,503.12"},{"v":500,"d":"500.00"},267.73,{"v":3456.91,"d":"3,456.91"},{"v":0,"d":"0.00"},{"v":2558.6,"d":"2,558.60"},{"v":360,"d":"360.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":97,"d":"97.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},262.88]
["","","","","普通高校（在蓉）",{"v":7503.12,"d":"7,503.12"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":7503.12,"d":"7,503.12"},{"v":500,"d":"500.00"},267.73,{"v":3456.91,"d":"3,456.91"},{"v":0,"d":"0.00"},{"v":2558.6,"d":"2,558.60"},{"v":360,"d":"360.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":97,"d":"97.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},262.88]
["","","","","  四川音乐学院",{"v":7503.12,"d":"7,503.12"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":7503.12,"d":"7,503.12"},{"v":500,"d":"500.00"},267.73,{"v":3456.91,"d":"3,456.91"},{"v":0,"d":"0.00"},{"v":2558.6,"d":"2,558.60"},{"v":360,"d":"360.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":97,"d":"97.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},262.88]
["205","02","05","304919","    高等教育",{"v":6619.27,"d":"6,619.27"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":6619.27,"d":"6,619.27"},{"v":500,"d":"500.00"},267.73,{"v":2755.06,"d":"2,755.06"},{"v":0,"d":"0.00"},{"v":2376.6,"d":"2,376.60"},{"v":360,"d":"360.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":97,"d":"97.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},262.88]
["205","03","02","304919","    中等职业教育",{"v":880,"d":"880.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":880,"d":"880.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":698,"d":"698.00"},{"v":0,"d":"0.00"},{"v":182,"d":"182.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["206","02","06","304919","    专项基础科研",3.85,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},3.85,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},3.85,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"附表1-4","index":20,"n_rows":10,"n_cols":29,"rows_kept":10,"merged":[[1,0,1,28],[3,0,3,4],[3,5,5,5],[3,6,3,10],[3,11,3,13],[3,14,3,19],[3,20,3,22],[3,23,3,28],[4,0,4,2],[4,3,5,3],[4,4,5,4],[4,6,5,6],[4,7,5,7],[4,8,5,8],[4,9,5,9],[4,10,5,10],[4,11,5,11],[4,12,5,12],[4,13,5,13],[4,14,5,14],[4,15,5,15],[4,16,5,16],[4,17,5,17],[4,18,5,18],[4,19,5,19],[4,20,5,20],[4,21,5,21],[4,22,5,22],[4,23,5,23],[4,24,5,24],[4,25,5,25],[4,26,5,26],[4,27,5,27],[4,28,5,28]],"flags":["formulas_cached_only"]}
[{"$nulls":28},"附表1-4"]
["支出预算明细表"]
["四川音乐学院",{"$nulls":27},"单位：万元"]
["项    目",{"$nulls":4},"合计","债务利息及费用支出",{"$nulls":4},"对企业补助（基本建设）",null,null,"对企业补助",{"$nulls":5},"对社会保障基金补助",null,null,"其他支出"]
["科目编码",null,null,"单位代码","单位名称  （科目）",null,"小计","国内债务付息","国外债务付息","国内债务发行费用","国外债务发行费用","小计","资本金注入","其他对企业补助","小计","资本金注入","政府投资基金股权投资","费用补贴","利息补贴","其他对企业补助","小计","对社会保障基金补助","补充全国社会保障基金","小计","预备费","国家赔偿费用支出","补充全国社会保障基金","脱贫攻坚对口帮扶","其他支出"]
["类","款","项"]
["","","","","合计",581.25,581.25,581.25,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","","","普通高校（在蓉）",581.25,581.25,581.25,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","","","  四川音乐学院",581.25,581.25,581.25,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["205","02","05","304919","    高等教育",581.25,581.25,581.25,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"附表2","index":21,"n_rows":47,"n_cols":8,"rows_kept":47,"merged":[[1,0,1,7],[3,0,3,4],[3,5,3,7],[4,0,4,2],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[4,7,5,7]],"flags":["formulas_cached_only"]}
[{"$nulls":7},"附表2"]
["项目支出预算表"]
["四川音乐学院",{"$nulls":6},"单位：万元"]
["项    目",{"$nulls":4},"金额"]
["科目编码",null,null,"单位代码","单位名称  （科目、项目）","合计","财政拨款","非财政拨款"]
["类","款","项","","","公式合计"]
["","","","","合计",12407.33,{"v":6143.1,"d":"6143.10"},6264.23]
["","","","","普通高校（在蓉）",12407.33,{"v":6143.1,"d":"6143.10"},6264.23]
["","","","","  四川音乐学院",12407.33,{"v":6143.1,"d":"6143.10"},6264.23]
["","","","","    学前教育",{"v":108,"d":"108.00"},{"v":0,"d":"0.00"},{"v":108,"d":"108.00"}]
["205","02","01","304919","      转拨幼儿园上缴专户保教费",{"v":108,"d":"108.00"},{"v":0,"d":"0.00"},{"v":108,"d":"108.00"}]
["","","","","    高等教育",11328.06,5171.83,6156.23]
["205","02","05","304919","      部门集中收入安排支出",725.66,725.66,{"v":0,"d":"0.00"}]
["205","02","05","304919","      大型修缮",{"v":1436.5,"d":"1436.50"},{"v":0,"d":"0.00"},{"v":1436.5,"d":"1436.50"}]
["205","02","05","304919","      贷款还本付息",581.25,{"v":0,"d":"0.00"},581.25]
["205","02","05","304919","      对外交流与合作经费",{"v":350,"d":"350.00"},{"v":0,"d":"0.00"},{"v":350,"d":"350.00"}]
["205","02","05","304919","      房屋建筑物购建",{"v":500,"d":"500.00"},{"v":0,"d":"0.00"},{"v":500,"d":"500.00"}]
["205","02","05","304919","      公务用车购置经费",{"v":97,"d":"97.00"},{"v":0,"d":"0.00"},{"v":97,"d":"97.00"}]
["205","02","05","304919","      科研经费",1088.88,{"v":0,"d":"0.00"},1088.88]
["205","02","05","304919","      乐器购置",{"v":600,"d":"600.00"},{"v":600,"d":"600.00"},{"v":0,"d":"0.00"}]
["205","02","05","304919","      上年结转_大型修缮",267.14,267.14,{"v":0,"d":"0.00"}]
["205","02","05","304919","      上年结转_高校共建与发展专项资金",178.41,178.41,{"v":0,"d":"0.00"}]
["205","02","05","304919","      上年结转_教学设施维修改造",485.76,485.76,{"v":0,"d":"0.00"}]
["205","02","05","304919","      上年结转_乐器购置",{"v":235.3,"d":"235.30"},{"v":235.3,"d":"235.30"},{"v":0,"d":"0.00"}]
["205","02","05","304919","      上年结转_设备购置经费",{"v":26.4,"d":"26.40"},{"v":26.4,"d":"26.40"},{"v":0,"d":"0.00"}]
["205","02","05","304919","      上年结转_收回存量资金重新安排项目",7.67,7.67,{"v":0,"d":"0.00"}]
["205","02","05","304919","      上年结转_学科和专业建设费",25.49,25.49,{"v":0,"d":"0.00"}]
["205","02","05","304919","      上年结转_支持地方高校改革发展中央资金",{"v":885,"d":"885.00"},{"v":885,"d":"885.00"},{"v":0,"d":"0.00"}]
["205","02","05","304919","      设备购置经费",227.35,{"v":0,"d":"0.00"},227.35]
["205","02","05","304919","      实验及实训室建设",{"v":195,"d":"195.00"},{"v":95,"d":"95.00"},{"v":100,"d":"100.00"}]
["205","02","05","304919","      图书购置经费",{"v":252,"d":"252.00"},{"v":0,"d":"0.00"},{"v":252,"d":"252.00"}]
["205","02","05","304919","      信息化建设及运行维护经费",{"v":360,"d":"360.00"},{"v":0,"d":"0.00"},{"v":360,"d":"360.00"}]
["205","02","05","304919","      学科和专业建设费",1163.25,{"v":0,"d":"0.00"},1163.25]
["205","02","05","304919","      学生资助经费",{"v":1501,"d":"1501.00"},{"v":1501,"d":"1501.00"},{"v":0,"d":"0.00"}]
["205","02","05","304919","      招生、录取及就业经费",{"v":139,"d":"139.00"},{"v":139,"d":"139.00"},{"v":0,"d":"0.00"}]
["","","","","    中等职业教育",{"v":885,"d":"885.00"},{"v":885,"d":"885.00"},{"v":0,"d":"0.00"}]
["205","03","02","304919","      上年结转_现代职业教育质量提升计划",{"v":885,"d":"885.00"},{"v":885,"d":"885.00"},{"v":0,"d":"0.00"}]
["","","","","    专项基础科研",12.67,12.67,{"v":0,"d":"0.00"}]
["206","02","06","304919","      上年结转_科研经费",6.05,6.05,{"v":0,"d":"0.00"}]
["206","02","06","304919","      上年结转_四川省科技计划项目专项资金",6.62,6.62,{"v":0,"d":"0.00"}]
["","","","","    其他技术研究与开发支出",5.99,5.99,{"v":0,"d":"0.00"}]
["206","04","99","304919","      上年结转_2017年第二批省级科技计划项目",5.49,5.49,{"v":0,"d":"0.00"}]
["206","04","99","304919","      上年结转_四川省科技计划项目专项资金",{"v":0.5,"d":"0.50"},{"v":0.5,"d":"0.50"},{"v":0,"d":"0.00"}]
["","","","","    其他科学技术支出",67.61,67.61,{"v":0,"d":"0.00"}]
["206","99","99","304919","      上年结转_2017年第二批省级科技计划项目",{"v":48.3,"d":"48.30"},{"v":48.3,"d":"48.30"},{"v":0,"d":"0.00"}]
["206","99","99","304919","      上年结转_科研经费",{"v":5,"d":"5.00"},{"v":5,"d":"5.00"},{"v":0,"d":"0.00"}]
["206","99","99","304919","      上年结转_四川省科技计划项目专项资金",14.31,14.31,{"v":0,"d":"0.00"}]

{"sheet":"附表3","index":22,"n_rows":61,"n_cols":33,"rows_kept":61,"merged":[[1,0,1,32],[2,0,2,6],[3,0,3,6],[3,7,6,7],[3,8,6,8],[3,9,6,9],[3,10,6,10],[3,11,6,11],[3,12,3,31],[3,32,6,32],[4,0,5,2],[4,3,6,3],[4,4,6,4],[4,5,6,5],[4,6,6,6],[4,12,6,12],[4,13,4,16],[4,17,4,19],[4,20,6,20],[4,21,6,21],[4,22,6,22],[4,23,4,30],[4,31,6,31],[5,13,6,13],[5,14,6,14],[5,15,6,15],[5,16,6,16],[5,17,6,17],[5,18,6,18],[5,19,6,19],[5,23,6,23],[5,24,5,28],[5,29,6,29],[5,30,6,30]],"flags":["formulas_cached_only"]}
[{"$nulls":32},"附表3"]
["政 府 采 购 预 算 表"]
["四川音乐学院",{"$nulls":31},"单位：万元"]
["项               目",{"$nulls":6},"组织形式","采购分类","采购数量","计量单位","面向中小企业","政      府      采      购      预      算",{"$nulls":19},"需求时间"]
["科目编码",null,null,"单位代码","单位名称","品目序号","品目名称",{"$nulls":5},"总计","当年财政拨款安排",{"$nulls":3},"中央提前通知专项转移支付",null,null,"教育收费资金安排","事业单位经营收入安排","其他资金安排","上年结转安排",{"$nulls":7},"专用基金安排"]
[{"$nulls":13},"小计","一般公共预算","政府性基金安排","国有资本经营预算安排","一般公共预算","政府性基金安排安排","国有资本经营预算安排",{"$nulls":3},"小计","上年财政拨款结转安排",{"$nulls":4},"上年教育收费资金结转安排","上年其他资金结转安排"]
["类","款","项",{"$nulls":11},"公式当年公共",null,null,"公式当年公共",{"$nulls":6},"一般公共预算结转","政府性基金预算结转","国有资本经营预算结转","财政应返还额度结转","财政拨款资金结转"]
["","","","","合计","","","","",0,"","",7867.57,{"v":979,"d":"979.00"},{"v":979,"d":"979.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":4080.4,"d":"4080.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},2808.17,2808.17,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["","","","","普通高校（在蓉）","","","","",0,"","",7867.57,{"v":979,"d":"979.00"},{"v":979,"d":"979.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":4080.4,"d":"4080.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},2808.17,2808.17,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["","","","","  四川音乐学院","","","","",0,"","",7867.57,{"v":979,"d":"979.00"},{"v":979,"d":"979.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":4080.4,"d":"4080.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},2808.17,2808.17,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["205","02","05","304919","    大型修缮","B08","修缮工程","分散采购","其他政府采购",1,"次","是",{"v":360,"d":"360.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":360,"d":"360.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"04月"]
["205","02","05","304919","    大型修缮","B08","修缮工程","分散采购","其他政府采购",1,"次","否",{"v":1076.5,"d":"1076.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1076.5,"d":"1076.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"04月"]
["205","02","05","304919","    定额公用支出（购复印纸、档案资料数字化）","A090101","复印纸","分散采购","其他政府采购",{"v":1650,"d":"1,650"},"箱","否",{"v":15,"d":"15.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":15,"d":"15.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"06月"]
["205","02","05","304919","    定额公用支出（购复印纸、档案资料数字化）","C99","其他服务","分散采购","其他政府采购",1,"次","否",{"v":50,"d":"50.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":50,"d":"50.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"06月"]
["205","02","05","304919","    房屋建筑物购建","B99","其他工程","分散采购","其他政府采购",1,"个","否",{"v":500,"d":"500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":500,"d":"500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"04月"]
["205","02","05","304919","    公务用车购置经费","A020305","乘用车","集中采购","其他政府采购",4,"辆","否",{"v":79,"d":"79.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":79,"d":"79.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"04月"]
["205","02","05","304919","    公务用车购置经费","A020307","专用车辆","分散采购","其他政府采购",1,"辆","否",{"v":18,"d":"18.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":18,"d":"18.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"04月"]
["205","02","05","304919","    公务用车运行维护费","C050301","车辆维修和保养服务","集中采购","其他政府采购",1,"批","否",{"v":16,"d":"16.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":16,"d":"16.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"04月"]
["205","02","05","304919","    公务用车运行维护费","C050302","车辆加油服务","集中采购","其他政府采购",1,"批","否",{"v":18,"d":"18.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":18,"d":"18.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"04月"]
["205","02","05","304919","    公务用车运行维护费","C15040201","机动车保险服务","集中采购","其他政府采购",1,"批","否",{"v":11.2,"d":"11.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":11.2,"d":"11.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"04月"]
["205","02","05","304919","    科研经费","A02010105","便携式计算机","集中采购","其他政府采购",1,"台","否",{"v":1.2,"d":"1.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1.2,"d":"1.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"04月"]
["205","02","05","304919","    科研经费","A02010601","打印设备（打印机）","集中采购","其他政府采购",1,"台","否",1.98,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},1.98,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"04月"]
["205","02","05","304919","    科研经费","A020202","投影仪","集中采购","其他政府采购",1,"台","否",0.89,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0.89,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"04月"]
["205","02","05","304919","    科研经费","A02091102","通用摄像机","集中采购","其他政府采购",1,"套","否",8.75,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},8.75,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"04月"]
["205","02","05","304919","    科研经费","A033412","教学专用仪器","分散采购","其他政府采购",1,"批","否",{"v":0.6,"d":"0.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0.6,"d":"0.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"04月"]
["205","02","05","304919","    乐器购置","A0335","文艺设备","分散采购","其他政府采购",1,"批","否",{"v":600,"d":"600.00"},{"v":600,"d":"600.00"},{"v":600,"d":"600.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"04月"]
["205","02","05","304919","    上年结转_大型修缮","B08","修缮工程","分散采购","其他政府采购",1,"次","是",267.14,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},267.14,267.14,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"04月"]
["205","02","05","304919","    上年结转_高校共建与发展专项资金","A02021101","碎纸机","分散采购","其他政府采购",1,"批","是",0.56,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0.56,0.56,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"04月"]
["205","02","05","304919","    上年结转_高校共建与发展专项资金","A033412","教学专用仪器","分散采购","其他政府采购",1,"批","是",{"v":148,"d":"148.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":148,"d":"148.00"},{"v":148,"d":"148.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"04月"]
["205","02","05","304919","    上年结转_高校共建与发展专项资金","B08","修缮工程","分散采购","其他政府采购",1,"批","是",19.53,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},19.53,19.53,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"04月"]
["205","02","05","304919","    上年结转_高校共建与发展专项资金","C99","其他服务","分散采购","其他政府采购",1,"批","是",10.32,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},10.32,10.32,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"04月"]
["205","02","05","304919","    上年结转_教学设施维修改造","B08","修缮工程","分散采购","其他政府采购",1,"次","否",485.76,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},485.76,485.76,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"04月"]
["205","02","05","304919","    上年结转_乐器购置","A0335","文艺设备","分散采购","其他政府采购",1,"批","否",{"v":235.3,"d":"235.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":235.3,"d":"235.30"},{"v":235.3,"d":"235.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"04月"]
["205","02","05","304919","    上年结转_设备购置经费","A033412","教学专用仪器","分散采购","其他政府采购",1,"批 ","否",{"v":26.4,"d":"26.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":26.4,"d":"26.40"},{"v":26.4,"d":"26.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"04月"]
["205","02","05","304919","    上年结转_收回存量资金重新安排项目","B08","修缮工程","分散采购","其他政府采购",1,"次","是",7.67,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},7.67,7.67,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"04月"]
["205","03","02","304919","    上年结转_现代职业教育质量提升计划","A033412","教学专用仪器","分散采购","其他政府采购",1,"批","否",{"v":698,"d":"698.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":698,"d":"698.00"},{"v":698,"d":"698.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"04月"]
["205","03","02","304919","    上年结转_现代职业教育质量提升计划","B08","修缮工程","分散采购","其他政府采购",1,"次","否",{"v":182,"d":"182.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":182,"d":"182.00"},{"v":182,"d":"182.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"04月"]
["205","02","05","304919","    上年结转_学科和专业建设费","A033412","教学专用仪器","分散采购","其他政府采购",1,"批","否",25.49,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},25.49,25.49,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"04月"]
["205","02","05","304919","    上年结转_支持地方高校改革发展中央资金","A033412","教学专用仪器","分散采购","其他政府采购",1,"批","是",{"v":542,"d":"542.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":542,"d":"542.00"},{"v":542,"d":"542.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"04月"]
["205","02","05","304919","    上年结转_支持地方高校改革发展中央资金","B08","修缮工程","分散采购","其他政府采购",1,"次","是",{"v":160,"d":"160.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":160,"d":"160.00"},{"v":160,"d":"160.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"04月"]
["205","02","05","304919","    设备购置经费","A02010104","台式计算机","集中采购","其他政府采购",72,"台","否",{"v":32.4,"d":"32.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":32.4,"d":"32.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"04月"]
["205","02","05","304919","    设备购置经费","A02010105","便携式计算机","集中采购","其他政府采购",2,"台","否",{"v":1.4,"d":"1.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1.4,"d":"1.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"04月"]
["205","02","05","304919","    设备购置经费","A02010601","打印设备（打印机）","集中采购","其他政府采购",11,"台","否",3.66,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},3.66,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"04月"]
["205","02","05","304919","    设备购置经费","A020202","投影仪","集中采购","其他政府采购",4,"台","否",4.64,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},4.64,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"04月"]
["205","02","05","304919","    设备购置经费","A020205","照相机及器材","集中采购","其他政府采购",5,"台","否",1.85,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},1.85,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"04月"]
["205","02","05","304919","    设备购置经费","A0206180203","空调机","集中采购","其他政府采购",14,"台","否",{"v":6.1,"d":"6.10"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":6.1,"d":"6.10"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"04月"]
["205","02","05","304919","    设备购置经费","A033412","教学专用仪器","分散采购","其他政府采购",4,"台","否",{"v":12.8,"d":"12.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":12.8,"d":"12.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"04月"]
["205","02","05","304919","    设备购置经费","A06","家具用具(家具)","集中采购","其他政府采购",1,"批","否",{"v":44.5,"d":"44.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":44.5,"d":"44.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"04月"]
["205","02","05","304919","    图书购置经费","A99","其他货物","分散采购","其他政府采购",200,"批","否",{"v":220,"d":"220.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":220,"d":"220.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"04月"]
["205","02","05","304919","    物业管理费","C99","其他服务","分散采购","其他政府采购",1,"批","是",342.68,{"v":240,"d":"240.00"},{"v":240,"d":"240.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},102.68,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"03月"]
["205","02","05","304919","    信息化建设及运行维护经费","A02010103","服务器","集中采购","其他政府采购",1,"批","否",{"v":70,"d":"70.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":70,"d":"70.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"04月"]
["205","02","05","304919","    信息化建设及运行维护经费","C0201","软件开发服务","分散采购","其他政府采购",1,"批","否",{"v":290,"d":"290.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":290,"d":"290.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"04月"]
["205","02","05","304919","    学科和专业建设费","A02010105","便携式计算机","集中采购","其他政府采购",2,"台","否",{"v":1.4,"d":"1.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1.4,"d":"1.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"04月"]
["205","02","05","304919","    学科和专业建设费","A02010601","打印设备（打印机）","集中采购","其他政府采购",7,"台","否",1.98,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},1.98,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"04月"]
["205","02","05","304919","    学科和专业建设费","A020201","复印机","集中采购","其他政府采购",1,"台","否",{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"04月"]
["205","02","05","304919","    学科和专业建设费","A020205","照相机及器材","集中采购","其他政府采购",1,"台","否",{"v":0.7,"d":"0.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0.7,"d":"0.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"04月"]
["205","02","05","304919","    学科和专业建设费","A0206180203","空调机","集中采购","其他政府采购",9,"台","否",7.25,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},7.25,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"04月"]
["205","02","05","304919","    学科和专业建设费","A02091001","普通电视设备（电视机）","集中采购","其他政府采购",3,"台","否",1.32,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},1.32,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"04月"]
["205","02","05","304919","    学科和专业建设费","A033412","教学专用仪器","分散采购","其他政府采购",1,"批","否",{"v":1028.6,"d":"1028.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1028.6,"d":"1028.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"04月"]
["205","02","05","304919","    学科和专业建设费","A06","家具用具(家具)","集中采购","其他政府采购",1,"批","否",{"v":91,"d":"91.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":91,"d":"91.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"04月"]
["205","02","05","304919","    招生、录取及就业经费","C99","其他服务","分散采购","其他政府采购",1,"批","否",{"v":139,"d":"139.00"},{"v":139,"d":"139.00"},{"v":139,"d":"139.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"01月"]

{"sheet":"附表4","index":23,"n_rows":16,"n_cols":27,"rows_kept":16,"merged":[[1,0,1,26],[3,0,3,4],[3,7,5,7],[3,8,3,11],[3,12,3,15],[3,16,5,16],[3,17,5,17],[3,18,5,18],[3,19,3,26],[4,0,4,2],[4,3,5,3],[4,4,5,4],[4,8,5,8],[4,9,5,9],[4,10,5,10],[4,11,5,11],[4,12,5,12],[4,13,5,13],[4,14,5,14],[4,15,5,15],[4,19,5,19],[4,20,4,24],[4,25,5,25],[4,26,5,26]],"flags":["formulas_cached_only"]}
[{"$nulls":26},"附表4"]
["政府向社会力量购买服务预算表"]
["四川音乐学院",{"$nulls":25},"单位：万元"]
["项               目",{"$nulls":4},"采购数量","计量单位","总计","当年财政拨款安排",{"$nulls":3},"中央提前通知专项转移支付",{"$nulls":3},"教育收费资金安排","事业单位经营收入安排","其他资金安排","上年结转安排"]
["科目编码",null,null,"单位代码","项目名称",{"$nulls":3},"小计","一般公共预算拨款","政府性基金安排","国有资本经营预算安排","小计","一般公共预算拨款","政府性基金安排","国有资本经营预算安排",{"$nulls":3},"小计","上年财政拨款结转安排",{"$nulls":4},"教育收费资金结转安排","其他资金结转安排"]
["类","款","项",{"$nulls":17},"一般公共预算结转","政府性基金预算结转","国有资本经营预算结转","财政应返还额度结转","财政拨款资金结转"]
["","","","","",null,null,"",{"v":0,"d":"0.00"},"","","",{"v":0,"d":"0.00"},"","","","","","",{"v":0,"d":"0.00"},"","","","","","",""]
["","","","","",null,null,"",{"v":0,"d":"0.00"},"","","",{"v":0,"d":"0.00"},"","","","","","",{"v":0,"d":"0.00"},"","","","","","",""]
["","","","","",null,null,"",{"v":0,"d":"0.00"},"","","",{"v":0,"d":"0.00"},"","","","","","",{"v":0,"d":"0.00"},"","","","","","",""]
["","","","","",null,null,"",{"v":0,"d":"0.00"},"","","",{"v":0,"d":"0.00"},"","","","","","",{"v":0,"d":"0.00"},"","","","","","",""]
["","","","","",null,null,"",{"v":0,"d":"0.00"},"","","",{"v":0,"d":"0.00"},"","","","","","",{"v":0,"d":"0.00"},"","","","","","",""]
["","","","","",null,null,"",{"v":0,"d":"0.00"},"","","",{"v":0,"d":"0.00"},"","","","","","",{"v":0,"d":"0.00"},"","","","","","",""]
["","","","","",null,null,"",{"v":0,"d":"0.00"},"","","",{"v":0,"d":"0.00"},"","","","","","",{"v":0,"d":"0.00"},"","","","","","",""]
["","","","","",null,null,"",{"v":0,"d":"0.00"},"","","",{"v":0,"d":"0.00"},"","","","","","",{"v":0,"d":"0.00"},"","","","","","",""]
["","","","","",null,null,"",{"v":0,"d":"0.00"},"","","",{"v":0,"d":"0.00"},"","","","","","",{"v":0,"d":"0.00"},"","","","","","",""]
["","","","","",null,null,"",{"v":0,"d":"0.00"},"","","",{"v":0,"d":"0.00"},"","","","","","",{"v":0,"d":"0.00"},"","","","","","",""]

{"sheet":"附表5","index":24,"n_rows":14,"n_cols":31,"rows_kept":14,"merged":[[1,0,1,30],[2,0,2,4],[3,0,3,10],[3,11,3,14],[3,15,3,30],[4,0,4,2],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[4,7,5,7],[4,8,5,8],[4,9,5,9],[4,10,5,10],[4,11,5,11],[4,13,4,14],[4,15,5,15],[4,16,4,19],[4,20,5,20],[4,21,5,21],[4,22,5,22],[4,23,4,30]],"flags":["formulas_cached_only"]}
[{"$nulls":30},"附表5"]
["因公出国（境）经费预算表"]
["四川音乐学院","填报单位",{"$nulls":28},"单位：万元"]
["项               目",{"$nulls":10},"2020年支出预算数",{"$nulls":3},"2020年预算资金来源"]
["科目编码",null,null,"单位代码","项目名称","团组名称","本单位参团人数","人均标准","出访时间","出访地点","审批单位","合计","人民币支付","外汇额度",null,"合计","当年财政拨款安排",{"$nulls":3},"教育收费资金安排","事业单位经营收入安排","其他资金安排","上年结转安排"]
["类","款","项",{"$nulls":9},"国际旅费部分","折合人民币","外币金额（美元）",null,"小计","一般公共预算","政府性基金安排","国有资本经营预算安排",{"$nulls":3},"小计","一般公共预算结转","政府性基金预算结转","国有资本经营预算结转","财政应返还额度结转","财政拨款资金结转","教育收费资金结转安排","其他资金结转安排"]
["","","","","合计","",14,{"v":0,"d":"0.00"},"","","",{"v":60,"d":"60.00"},{"v":60,"d":"60.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":60,"d":"60.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":60,"d":"60.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","","","普通高校（在蓉）","",14,{"v":0,"d":"0.00"},"","","",{"v":60,"d":"60.00"},{"v":60,"d":"60.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":60,"d":"60.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":60,"d":"60.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","","","  四川音乐学院","",14,{"v":0,"d":"0.00"},"","","",{"v":60,"d":"60.00"},{"v":60,"d":"60.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":60,"d":"60.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":60,"d":"60.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["205","02","05","304919","    因公出国（境）经费","访问澳大利亚莫纳什大学、墨尔本大学音乐学院、悉尼音乐学院、新西兰奥拉坎特伯雷理工学院等",3,{"v":5,"d":"5.00"},"三月份","澳大利亚、新西兰","省外办",{"v":15,"d":"15.00"},{"v":15,"d":"15.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":15,"d":"15.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":15,"d":"15.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["205","02","05","304919","    因公出国（境）经费","赴俄罗斯柴科夫斯基音乐学院、韩国京畿大学、日本伊丽莎白音乐大学等学校访问",3,5.15,"三月份","俄罗斯、韩国","省外办",15.45,15.45,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},15.45,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},15.45,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["205","02","05","304919","    因公出国（境）经费","赴国外招生",2,1.88,"三月份","塞内加尔等非洲国家","省外办",3.75,3.75,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},3.75,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},3.75,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["205","02","05","304919","    因公出国（境）经费","赴塞内加尔达喀尔大学签订合作协议，赴摩洛哥中国文化中心商谈合作项目",3,{"v":4,"d":"4.00"},"三月份","塞内加尔、摩洛哥","省外办",{"v":12,"d":"12.00"},{"v":12,"d":"12.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":12,"d":"12.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":12,"d":"12.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["205","02","05","304919","    因公出国（境）经费","赴英国伯明翰音乐学院商谈校际合作事宜并签订合作协议，赴英国金史密斯大学、伯明翰音乐学院、丹麦皇家音乐学院、捷克布拉格音乐学院、东欧商学院等学校商谈民乐系外派教师、干部领导力培训和志愿者长期合作机制",3,{"v":4.6,"d":"4.60"},"三月份","英国、丹麦、捷克","省外办",{"v":13.8,"d":"13.80"},{"v":13.8,"d":"13.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":13.8,"d":"13.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":13.8,"d":"13.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"附表6","index":25,"n_rows":11,"n_cols":22,"rows_kept":11,"merged":[[1,0,1,21],[3,0,3,5],[3,6,3,21],[4,0,5,2],[4,3,6,3],[4,4,6,4],[4,5,6,5],[4,6,6,6],[4,7,4,10],[4,11,6,11],[4,12,6,12],[4,13,6,13],[4,14,4,21],[5,7,6,7],[5,8,6,8],[5,9,6,9],[5,10,6,10],[5,14,6,14],[5,15,5,19],[5,20,6,20],[5,21,6,21]],"flags":["formulas_cached_only"]}
[{"$nulls":21},"附表6"]
["公 务 接 待 费 情 况 表"]
["四川音乐学院",{"$nulls":20},"单位：万元"]
["项     目",{"$nulls":5},"2020年预算资金安排"]
["科目编码",null,null,"单位代码","项目名称","公务接待类别","合计","当年财政拨款安排",{"$nulls":3},"教育收费资金安排","事业单位经营收入安排","其他资金安排","上年结转安排"]
[{"$nulls":7},"小计","一般公共预算","政府性基金安排","国有资本经营预算安排",{"$nulls":3},"小计","上年财政拨款结转安排",{"$nulls":4},"上年教育收费资金结转安排","上年其他资金结转安排"]
["类","款","项",{"$nulls":12},"一般公共预算结转","政府性基金预算结转","国有资本经营预算结转","财政应返还额度结转","财政拨款资金结转"]
["","","","","合计","",{"v":30,"d":"30.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":30,"d":"30.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","","","普通高校（在蓉）","",{"v":30,"d":"30.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":30,"d":"30.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","","","  四川音乐学院","",{"v":30,"d":"30.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":30,"d":"30.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["205","02","05","304919","    公务接待费","其他接待",{"v":30,"d":"30.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":30,"d":"30.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"附表7","index":26,"n_rows":14,"n_cols":25,"rows_kept":14,"merged":[[1,0,1,24],[3,0,3,8],[3,9,3,24],[4,0,5,2],[4,3,6,3],[4,4,6,4],[4,5,6,5],[4,6,6,6],[4,7,6,7],[4,8,6,8],[4,9,6,9],[4,10,4,13],[4,14,6,14],[4,15,6,15],[4,16,6,16],[4,17,4,24],[5,10,6,10],[5,11,6,11],[5,12,6,12],[5,13,6,13],[5,17,6,17],[5,18,5,22],[5,23,6,23],[5,24,6,24]],"flags":["formulas_cached_only"]}
[{"$nulls":24},"附表7"]
["公 务 用 车 购 置 及 运 行 费 情 况 表"]
["四川音乐学院",{"$nulls":23},"单位：万元"]
["项     目",{"$nulls":8},"2020年预算资金安排"]
["科目编码",null,null,"单位代码","项目名称","公务用车购置及运行类型","车辆类型","购置数量（辆）","保有数量（辆）","合计","当年财政拨款安排",{"$nulls":3},"教育收费资金安排","事业单位经营收入安排","其他资金安排","上年结转安排"]
[{"$nulls":10},"小计","一般公共预算\r\n","政府性基金安排","国有资本经营预算安排 ",{"$nulls":3},"小计","上年财政拨款结转安排",{"$nulls":4},"上年教育收费资金结转安排","上年其他资金结转安排"]
["类","款","项",{"$nulls":15},"一般公共预算结转","政府性基金预算结转","国有资本经营预算结转","财政应返还额度结转","财政拨款资金结转"]
["","","","","合计","","",0,27,{"v":151.2,"d":"151.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":151.2,"d":"151.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","","","普通高校（在蓉）","","",0,27,{"v":151.2,"d":"151.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":151.2,"d":"151.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","","","  四川音乐学院","","",0,27,{"v":151.2,"d":"151.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":151.2,"d":"151.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["205","02","05","304919","    公务用车购置经费","一般公务用车购置","厢式汽车",0,1,{"v":18,"d":"18.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":18,"d":"18.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["205","02","05","304919","    公务用车购置经费","一般公务用车购置","轿车",0,4,{"v":79,"d":"79.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":79,"d":"79.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["205","02","05","304919","    公务用车运行维护费","公务用车运行","客车",0,4,{"v":15,"d":"15.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":15,"d":"15.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["205","02","05","304919","    公务用车运行维护费","公务用车运行","轿车",0,18,{"v":39.2,"d":"39.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":39.2,"d":"39.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"附表8","index":27,"n_rows":20,"n_cols":8,"rows_kept":20,"merged":[[1,0,1,7],[2,0,2,7],[3,0,3,1],[4,0,6,0],[4,1,6,1],[4,2,6,2],[4,3,6,3],[4,4,6,4],[4,5,4,7],[5,5,6,5],[5,6,6,6],[5,7,6,7]],"flags":["formulas_cached_only"]}
[{"$nulls":7},"附表8"]
["行政事业性收费、基金、"]
["专项收入和教育收费资金征收预计表"]
["四川音乐学院",{"$nulls":6},"单位：万元"]
["单位代码","单位名称","项目代码","项  目  名  称","上年财政专户结余","2020年计划收取数"]
[{"$nulls":5},"合计","纳入预算内管理","纳入教育收费管理"]
[]
["","","","合计",{"v":8000,"d":"8000.00"},25131.98,1734.12,23397.86]
["","","","行政事业性收费收入",{"v":8000,"d":"8000.00"},23397.86,{"v":0,"d":"0.00"},23397.86]
["304919","四川音乐学院","103042751","  公办幼儿园保育费",{"v":0,"d":"0.00"},{"v":129.6,"d":"129.60"},{"v":0,"d":"0.00"},{"v":129.6,"d":"129.60"}]
["304919","四川音乐学院","103042755","  中等职业学校学费",{"v":0,"d":"0.00"},1091.47,{"v":0,"d":"0.00"},1091.47]
["304919","四川音乐学院","103042756","  中等职业学校住宿费",{"v":0,"d":"0.00"},{"v":52,"d":"52.00"},{"v":0,"d":"0.00"},{"v":52,"d":"52.00"}]
["304919","四川音乐学院","103042757","  高等学校学费",{"v":8000,"d":"8000.00"},19594.89,{"v":0,"d":"0.00"},19594.89]
["304919","四川音乐学院","103042758","  高等学校住宿费",{"v":0,"d":"0.00"},{"v":1348,"d":"1348.00"},{"v":0,"d":"0.00"},{"v":1348,"d":"1348.00"}]
["304919","四川音乐学院","103042762","  考试考务费",{"v":0,"d":"0.00"},{"v":1181.9,"d":"1181.90"},{"v":0,"d":"0.00"},{"v":1181.9,"d":"1181.90"}]
["","","","国有资源（资产）有偿使用收入",{"v":0,"d":"0.00"},{"v":297,"d":"297.00"},{"v":297,"d":"297.00"},{"v":0,"d":"0.00"}]
["304919","四川音乐学院","103070604","  事业单位国有资产出租、出借收入",{"v":0,"d":"0.00"},{"v":297,"d":"297.00"},{"v":297,"d":"297.00"},{"v":0,"d":"0.00"}]
["","","","其他收入",{"v":0,"d":"0.00"},1437.12,1437.12,{"v":0,"d":"0.00"}]
["304919","四川音乐学院","1039904","  主管部门集中收入",{"v":0,"d":"0.00"},442.42,442.42,{"v":0,"d":"0.00"}]
["304919","四川音乐学院","1039999","  其他收入",{"v":0,"d":"0.00"},{"v":994.7,"d":"994.70"},{"v":994.7,"d":"994.70"},{"v":0,"d":"0.00"}]

{"sheet":"附表9","index":28,"n_rows":10,"n_cols":24,"rows_kept":10,"merged":[[1,0,1,23],[2,0,2,1],[3,0,6,0],[3,1,6,1],[3,2,3,17],[3,18,3,20],[3,21,6,21],[3,22,6,22],[3,23,6,23],[4,2,4,9],[4,10,4,17],[4,18,6,18],[4,19,6,19],[4,20,6,20],[5,2,5,5],[5,6,5,9],[5,10,5,13],[5,14,5,17]],"flags":["formulas_cached_only"]}
[{"$nulls":23},"附表9"]
["单位人员情况基本数字表"]
["四川音乐学院",{"$nulls":22},"单位：人"]
["单位代码","单位名称","在职人员",{"$nulls":15},"离休人员",null,null,"柔性流动人员","临时工","2019年9月30日学生学员数"]
[null,null,"编制数",{"$nulls":7},"实有人数",{"$nulls":7},"小计","财政负担","经费自筹"]
[null,null,"行政",{"$nulls":3},"事业",{"$nulls":3},"行政",{"$nulls":3},"事业"]
[null,null,"小计","行政","行政执法","公务员管理","小计","全额","差额","经费自筹","小计","行政","行政执法","公务员管理","小计","全额","差额","经费自筹"]
["","合计",0,0,0,0,1739,1739,0,0,0,0,0,0,1157,1157,0,0,12,12,0,0,0,17141]
["","普通高校（在蓉）",0,0,0,0,1739,1739,0,0,0,0,0,0,1157,1157,0,0,12,12,0,0,0,17141]
["304919","  四川音乐学院",0,0,0,0,1739,1739,0,0,0,0,0,0,1157,1157,0,0,12,12,0,0,0,17141]