{"text_format":"3","workbook":"xls","n_sheets":4,"sheets":["Z01 收入支出决算总表(财决01表)","Z03 收入决算表(财决03表)","Z04 支出决算表(财决04表)","Z07 一般公共预算财政拨款收入支出决算表(财决07表)"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Z01 收入支出决算总表(财决01表)","index":0,"n_rows":39,"n_cols":15,"rows_kept":39,"merged":[[3,0,3,4],[3,0,3,4],[3,0,3,4],[3,0,3,4],[3,0,3,4],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[31,5,31,10],[31,5,31,10],[31,5,31,10],[31,5,31,10],[31,5,31,10],[31,5,31,10],[32,5,32,10],[32,5,32,10],[32,5,32,10],[32,5,32,10],[32,5,32,10],[32,5,32,10],[33,5,33,10],[33,5,33,10],[33,5,33,10],[33,5,33,10],[33,5,33,10],[33,5,33,10],[34,5,34,10],[34,5,34,10],[34,5,34,10],[34,5,34,10],[34,5,34,10],[34,5,34,10],[35,5,35,10],[35,5,35,10],[35,5,35,10],[35,5,35,10],[35,5,35,10],[35,5,35,10],[36,0,36,4],[36,0,36,4],[36,0,36,4],[36,0,36,4],[36,0,36,4]],"flags":["formulas_cached_only"]}
[{"$nulls":7},"收入支出决算总表"]
[{"$nulls":14},"财决01表"]
["编制单位：四川音乐学院",{"$nulls":6},"2019年度",{"$nulls":6},"金额单位：元"]
["收入","","","","","支出","","","","","","","","",""]
["项目","行次","年初预算数","调整预算数","决算数","项目(按功能分类)","行次","年初预算数","调整预算数","决算数","项目(按支出性质和经济分类)","行次","年初预算数","调整预算数","决算数"]
["栏次","","1","2","3","栏次","","4","5","6","栏次","","7","8","9"]
["一、一般公共预算财政拨款收入","1",{"v":262837500,"d":"262,837,500.00"},{"v":366050100,"d":"366,050,100.00"},{"v":329684559.83,"d":"329,684,559.83"},"一、一般公共服务支出","31",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"一、基本支出","56",{"v":430718000,"d":"430,718,000.00"},{"v":463904200,"d":"463,904,200.00"},{"v":408317483.15,"d":"408,317,483.15"}]
["二、政府性基金预算财政拨款收入","2",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"二、外交支出","32",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      人员经费","57",{"v":346159900,"d":"346,159,900.00"},{"v":392237700,"d":"392,237,700.00"},{"v":345877350.58,"d":"345,877,350.58"}]
["三、上级补助收入","3",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"三、国防支出","33",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      日常公用经费","58",{"v":84558100,"d":"84,558,100.00"},{"v":71666500,"d":"71,666,500.00"},{"v":62440132.57,"d":"62,440,132.57"}]
["四、事业收入","4",{"v":235265500,"d":"235,265,500.00"},{"v":230249786.83,"d":"230,249,786.83"},{"v":176038333.73,"d":"176,038,333.73"},"四、公共安全支出","34",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"二、项目支出","59",{"v":120724700,"d":"120,724,700.00"},{"v":149611400,"d":"149,611,400.00"},{"v":90811853.82,"d":"90,811,853.82"}]
["五、经营收入","5",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"五、教育支出","35",{"v":550481600,"d":"550,481,600.00"},{"v":611732900,"d":"611,732,900.00"},{"v":498209443.07,"d":"498,209,443.07"},"    其中：基本建设类项目","60",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["六、附属单位上缴收入","6",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"六、科学技术支出","36",{"v":961100,"d":"961,100.00"},{"v":1211600,"d":"1,211,600.00"},{"v":348879.9,"d":"348,879.90"},"三、上缴上级支出","61",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["七、其他收入","7",{"v":12200000,"d":"12,200,000.00"},{"v":12200000,"d":"12,200,000.00"},{"v":7050701.13,"d":"7,050,701.13"},"七、文化旅游体育与传媒支出","37",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"四、经营支出","62",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","8","","","","八、社会保障和就业支出","38",{"v":0,"d":"0.00"},{"v":571100,"d":"571,100.00"},{"v":571014,"d":"571,014.00"},"五、对附属单位补助支出","63",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","9","","","","九、卫生健康支出","39",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","64","","",""]
["","10","","","","十、节能环保支出","40",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","65","","",""]
["","11","","","","十一、城乡社区支出","41",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"经济分类支出合计","66","—","—",{"v":499129336.97,"d":"499,129,336.97"}]
["","12","","","","十二、农林水支出","42",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"一、工资福利支出","67","—","—",{"v":329408510.39,"d":"329,408,510.39"}]
["","13","","","","十三、交通运输支出","43",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"二、商品和服务支出","68","—","—",{"v":83037810.04,"d":"83,037,810.04"}]
["","14","","","","十四、资源勘探信息等支出","44",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"三、对个人和家庭的补助","69","—","—",{"v":33329202.19,"d":"33,329,202.19"}]
["","15","","","","十五、商业服务业等支出","45",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"四、债务利息及费用支出","70","—","—",{"v":1458861.11,"d":"1,458,861.11"}]
["","16","","","","十六、金融支出","46",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"五、资本性支出（基本建设）","71","—","—",{"v":0,"d":"0.00"}]
["","17","","","","十七、援助其他地区支出","47",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"六、资本性支出","72","—","—",{"v":51894953.24,"d":"51,894,953.24"}]
["","18","","","","十八、自然资源海洋气象等支出","48",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"七、对企业补助（基本建设）","73","—","—",{"v":0,"d":"0.00"}]
["","19","","","","十九、住房保障支出","49",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"八、对企业补助","74","—","—",{"v":0,"d":"0.00"}]
["","20","","","","二十、粮油物资储备支出","50",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"九、对社会保障基金补助","75","—","—",{"v":0,"d":"0.00"}]
["","21","","","","二十一、灾害防治及应急管理支出","51",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"十、其他支出","76","—","—",{"v":0,"d":"0.00"}]
["","22","","","","二十二、其他支出","52",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","77","","",""]
["","23","","","","二十三、债务还本支出","53",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","78","","",""]
["","24","","","","二十四、债务付息支出","54",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","79","","",""]
["","25","","","","","55","","","","","80","","",""]
["本年收入合计","26",{"v":510303000,"d":"510,303,000.00"},{"v":608499886.83,"d":"608,499,886.83"},{"v":512773594.69,"d":"512,773,594.69"},"本年支出合计","","","","","","81",{"v":551442700,"d":"551,442,700.00"},{"v":613515600,"d":"613,515,600.00"},{"v":499129336.97,"d":"499,129,336.97"}]
["    用事业基金弥补收支差额","27",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    结余分配","","","","","","82","—","—",{"v":18714414.95,"d":"18,714,414.95"}]
["    年初结转和结余","28",{"v":41139700,"d":"41,139,700.00"},{"v":5015713.17,"d":"5,015,713.17"},{"v":5015713.17,"d":"5,015,713.17"},"    年末结转和结余","104","","","","　　其中：交纳所得税","83",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":-54444.06,"d":"-54,444.06"}]
["","29","","","","","105","","","","　　　　　提取职工福利基金","84","","",""]
["总计","30",{"v":551442700,"d":"551,442,700.00"},{"v":613515600,"d":"613,515,600.00"},{"v":517789307.86,"d":"517,789,307.86"},"总计","","","","","","85",{"v":551442700,"d":"551,442,700.00"},{"v":613515600,"d":"613,515,600.00"},{"v":517789307.86,"d":"517,789,307.86"}]
["注：本套决算报表中刷绿色单元格为自动取数生成，不需人工录入数据。","","","","","","","","","","","","","",""]
[]
[{"$nulls":7},"— 1 —"]

{"sheet":"Z03 收入决算表(财决03表)","index":1,"n_rows":27,"n_cols":12,"rows_kept":27,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,7,3,8],[3,7,3,8],[3,9,6,9],[3,9,6,9],[3,9,6,9],[3,9,6,9],[3,10,6,10],[3,10,6,10],[3,10,6,10],[3,10,6,10],[3,11,6,11],[3,11,6,11],[3,11,6,11],[3,11,6,11],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[4,7,6,7],[4,7,6,7],[4,7,6,7],[4,8,6,8],[4,8,6,8],[4,8,6,8],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2],[19,0,19,2],[19,0,19,2],[19,0,19,2],[20,0,20,2],[20,0,20,2],[20,0,20,2],[21,0,21,2],[21,0,21,2],[21,0,21,2],[22,0,22,2],[22,0,22,2],[22,0,22,2],[23,0,23,2],[23,0,23,2],[23,0,23,2],[24,0,24,2],[24,0,24,2],[24,0,24,2]],"flags":["formulas_cached_only"]}
[{"$nulls":6},"收入决算表"]
[{"$nulls":11},"财决03表"]
["编制单位：四川音乐学院",{"$nulls":5},"2019年度",{"$nulls":4},"金额单位：元"]
["项目","","","","本年收入合计","财政拨款收入","上级补助收入","事业收入","","经营收入","附属单位上缴收入","其他收入"]
["支出功能分类科目编码","","","科目名称","","","","小计","其中：教育收费","","","小计"]
["","","","","","","","","","","",""]
["","","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7","8"]
["","","","合计",{"v":512773594.69,"d":"512,773,594.69"},{"v":329684559.83,"d":"329,684,559.83"},{"v":0,"d":"0.00"},{"v":176038333.73,"d":"176,038,333.73"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":7050701.13,"d":"7,050,701.13"}]
["205","","","教育支出",{"v":511853700.79,"d":"511,853,700.79"},{"v":328764665.93,"d":"328,764,665.93"},{"v":0,"d":"0.00"},{"v":176038333.73,"d":"176,038,333.73"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":7050701.13,"d":"7,050,701.13"}]
["20502","","","普通教育",{"v":498186960.79,"d":"498,186,960.79"},{"v":322002725.93,"d":"322,002,725.93"},{"v":0,"d":"0.00"},{"v":169133533.73,"d":"169,133,533.73"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":7050701.13,"d":"7,050,701.13"}]
["2050201","","","  学前教育",{"v":1296000,"d":"1,296,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1296000,"d":"1,296,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050205","","","  高等教育",{"v":496890960.79,"d":"496,890,960.79"},{"v":322002725.93,"d":"322,002,725.93"},{"v":0,"d":"0.00"},{"v":167837533.73,"d":"167,837,533.73"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":7050701.13,"d":"7,050,701.13"}]
["20503","","","职业教育",{"v":13666740,"d":"13,666,740.00"},{"v":6761940,"d":"6,761,940.00"},{"v":0,"d":"0.00"},{"v":6904800,"d":"6,904,800.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050302","","","  中专教育",{"v":13666740,"d":"13,666,740.00"},{"v":6761940,"d":"6,761,940.00"},{"v":0,"d":"0.00"},{"v":6904800,"d":"6,904,800.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["206","","","科学技术支出",{"v":348879.9,"d":"348,879.90"},{"v":348879.9,"d":"348,879.90"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20602","","","基础研究",{"v":34967.7,"d":"34,967.70"},{"v":34967.7,"d":"34,967.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2060206","","","  专项基础科研",{"v":34967.7,"d":"34,967.70"},{"v":34967.7,"d":"34,967.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20604","","","技术研究与开发",{"v":28810,"d":"28,810.00"},{"v":28810,"d":"28,810.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2060402","","","  应用技术研究与开发",{"v":28810,"d":"28,810.00"},{"v":28810,"d":"28,810.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20699","","","其他科学技术支出",{"v":285102.2,"d":"285,102.20"},{"v":285102.2,"d":"285,102.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2069999","","","  其他科学技术支出",{"v":285102.2,"d":"285,102.20"},{"v":285102.2,"d":"285,102.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","","","社会保障和就业支出",{"v":571014,"d":"571,014.00"},{"v":571014,"d":"571,014.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20899","","","其他社会保障和就业支出",{"v":571014,"d":"571,014.00"},{"v":571014,"d":"571,014.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2089901","","","  其他社会保障和就业支出",{"v":571014,"d":"571,014.00"},{"v":571014,"d":"571,014.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[{"$nulls":6},"—4.%d —"]

{"sheet":"Z04 支出决算表(财决04表)","index":2,"n_rows":27,"n_cols":10,"rows_kept":27,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,7,6,7],[3,7,6,7],[3,7,6,7],[3,7,6,7],[3,8,6,8],[3,8,6,8],[3,8,6,8],[3,8,6,8],[3,9,6,9],[3,9,6,9],[3,9,6,9],[3,9,6,9],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2],[19,0,19,2],[19,0,19,2],[19,0,19,2],[20,0,20,2],[20,0,20,2],[20,0,20,2],[21,0,21,2],[21,0,21,2],[21,0,21,2],[22,0,22,2],[22,0,22,2],[22,0,22,2],[23,0,23,2],[23,0,23,2],[23,0,23,2],[24,0,24,2],[24,0,24,2],[24,0,24,2]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"支出决算表"]
[{"$nulls":9},"财决04表"]
["编制单位：四川音乐学院",{"$nulls":4},"2019年度",{"$nulls":3},"金额单位：元"]
["项目","","","","本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["支出功能分类科目编码","","","科目名称","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6"]
["","","","合计",{"v":499129336.97,"d":"499,129,336.97"},{"v":408317483.15,"d":"408,317,483.15"},{"v":90811853.82,"d":"90,811,853.82"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["205","","","教育支出",{"v":498209443.07,"d":"498,209,443.07"},{"v":407746469.15,"d":"407,746,469.15"},{"v":90462973.92,"d":"90,462,973.92"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20502","","","普通教育",{"v":484542703.07,"d":"484,542,703.07"},{"v":394853669.15,"d":"394,853,669.15"},{"v":89689033.92,"d":"89,689,033.92"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050201","","","  学前教育",{"v":1296000,"d":"1,296,000.00"},{"v":0,"d":"0.00"},{"v":1296000,"d":"1,296,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050205","","","  高等教育",{"v":483246703.07,"d":"483,246,703.07"},{"v":394853669.15,"d":"394,853,669.15"},{"v":88393033.92,"d":"88,393,033.92"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20503","","","职业教育",{"v":13666740,"d":"13,666,740.00"},{"v":12892800,"d":"12,892,800.00"},{"v":773940,"d":"773,940.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050302","","","  中专教育",{"v":13666740,"d":"13,666,740.00"},{"v":12892800,"d":"12,892,800.00"},{"v":773940,"d":"773,940.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["206","","","科学技术支出",{"v":348879.9,"d":"348,879.90"},{"v":0,"d":"0.00"},{"v":348879.9,"d":"348,879.90"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20602","","","基础研究",{"v":34967.7,"d":"34,967.70"},{"v":0,"d":"0.00"},{"v":34967.7,"d":"34,967.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2060206","","","  专项基础科研",{"v":34967.7,"d":"34,967.70"},{"v":0,"d":"0.00"},{"v":34967.7,"d":"34,967.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20604","","","技术研究与开发",{"v":28810,"d":"28,810.00"},{"v":0,"d":"0.00"},{"v":28810,"d":"28,810.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2060402","","","  应用技术研究与开发",{"v":28810,"d":"28,810.00"},{"v":0,"d":"0.00"},{"v":28810,"d":"28,810.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20699","","","其他科学技术支出",{"v":285102.2,"d":"285,102.20"},{"v":0,"d":"0.00"},{"v":285102.2,"d":"285,102.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2069999","","","  其他科学技术支出",{"v":285102.2,"d":"285,102.20"},{"v":0,"d":"0.00"},{"v":285102.2,"d":"285,102.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","","","社会保障和就业支出",{"v":571014,"d":"571,014.00"},{"v":571014,"d":"571,014.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20899","","","其他社会保障和就业支出",{"v":571014,"d":"571,014.00"},{"v":571014,"d":"571,014.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2089901","","","  其他社会保障和就业支出",{"v":571014,"d":"571,014.00"},{"v":571014,"d":"571,014.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[{"$nulls":5},"— 4.%d —"]

{"sheet":"Z07 一般公共预算财政拨款收入支出决算表(财决07表)","index":3,"n_rows":26,"n_cols":12,"rows_kept":26,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,3,6],[3,4,3,6],[3,4,3,6],[3,7,3,11],[3,7,3,11],[3,7,3,11],[3,7,3,11],[3,7,3,11],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[4,4,6,4],[4,4,6,4],[4,4,6,4],[4,5,6,5],[4,5,6,5],[4,5,6,5],[4,6,6,6],[4,6,6,6],[4,6,6,6],[4,7,6,7],[4,7,6,7],[4,7,6,7],[4,8,4,10],[4,8,4,10],[4,8,4,10],[4,11,6,11],[4,11,6,11],[4,11,6,11],[5,8,6,8],[5,8,6,8],[5,9,6,9],[5,9,6,9],[5,10,6,10],[5,10,6,10],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2],[19,0,19,2],[19,0,19,2],[19,0,19,2],[20,0,20,2],[20,0,20,2],[20,0,20,2],[21,0,21,2],[21,0,21,2],[21,0,21,2],[22,0,22,2],[22,0,22,2],[22,0,22,2],[23,0,23,2],[23,0,23,2],[23,0,23,2]],"flags":["formulas_cached_only"]}
[{"$nulls":7},"一般公共预算财政拨款收入支出决算表"]
[]
["编制单位：四川音乐学院",{"$nulls":6},"2019年度"]
["项目","","","","本年收入","","","本年支出","","","",""]
["支出功能分类科目编码","","","科目名称","合计","基本支出","项目支出","合计","基本支出","","","项目支出"]
["","","","","","","小计","","小计","人员经费","日常公用经费","小计"]
["","","","","","","","","","","",""]
["类","款","项","栏次","4","5","6","7","8","9","10","11"]
["","","","合计",{"v":329684559.83,"d":"329,684,559.83"},{"v":253776314,"d":"253,776,314.00"},{"v":75908245.83,"d":"75,908,245.83"},{"v":329684559.83,"d":"329,684,559.83"},{"v":253776314,"d":"253,776,314.00"},{"v":231633314,"d":"231,633,314.00"},{"v":22143000,"d":"22,143,000.00"},{"v":75908245.83,"d":"75,908,245.83"}]
["205","","","教育支出",{"v":328764665.93,"d":"328,764,665.93"},{"v":253205300,"d":"253,205,300.00"},{"v":75559365.93,"d":"75,559,365.93"},{"v":328764665.93,"d":"328,764,665.93"},{"v":253205300,"d":"253,205,300.00"},{"v":231062300,"d":"231,062,300.00"},{"v":22143000,"d":"22,143,000.00"},{"v":75559365.93,"d":"75,559,365.93"}]
["20502","","","普通教育",{"v":322002725.93,"d":"322,002,725.93"},{"v":247217300,"d":"247,217,300.00"},{"v":74785425.93,"d":"74,785,425.93"},{"v":322002725.93,"d":"322,002,725.93"},{"v":247217300,"d":"247,217,300.00"},{"v":227886700,"d":"227,886,700.00"},{"v":19330600,"d":"19,330,600.00"},{"v":74785425.93,"d":"74,785,425.93"}]
["2050205","","","  高等教育",{"v":322002725.93,"d":"322,002,725.93"},{"v":247217300,"d":"247,217,300.00"},{"v":74785425.93,"d":"74,785,425.93"},{"v":322002725.93,"d":"322,002,725.93"},{"v":247217300,"d":"247,217,300.00"},{"v":227886700,"d":"227,886,700.00"},{"v":19330600,"d":"19,330,600.00"},{"v":74785425.93,"d":"74,785,425.93"}]
["20503","","","职业教育",{"v":6761940,"d":"6,761,940.00"},{"v":5988000,"d":"5,988,000.00"},{"v":773940,"d":"773,940.00"},{"v":6761940,"d":"6,761,940.00"},{"v":5988000,"d":"5,988,000.00"},{"v":3175600,"d":"3,175,600.00"},{"v":2812400,"d":"2,812,400.00"},{"v":773940,"d":"773,940.00"}]
["2050302","","","  中专教育",{"v":6761940,"d":"6,761,940.00"},{"v":5988000,"d":"5,988,000.00"},{"v":773940,"d":"773,940.00"},{"v":6761940,"d":"6,761,940.00"},{"v":5988000,"d":"5,988,000.00"},{"v":3175600,"d":"3,175,600.00"},{"v":2812400,"d":"2,812,400.00"},{"v":773940,"d":"773,940.00"}]
["206","","","科学技术支出",{"v":348879.9,"d":"348,879.90"},{"v":0,"d":"0.00"},{"v":348879.9,"d":"348,879.90"},{"v":348879.9,"d":"348,879.90"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":348879.9,"d":"348,879.90"}]
["20602","","","基础研究",{"v":34967.7,"d":"34,967.70"},{"v":0,"d":"0.00"},{"v":34967.7,"d":"34,967.70"},{"v":34967.7,"d":"34,967.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":34967.7,"d":"34,967.70"}]
["2060206","","","  专项基础科研",{"v":34967.7,"d":"34,967.70"},{"v":0,"d":"0.00"},{"v":34967.7,"d":"34,967.70"},{"v":34967.7,"d":"34,967.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":34967.7,"d":"34,967.70"}]
["20604","","","技术研究与开发",{"v":28810,"d":"28,810.00"},{"v":0,"d":"0.00"},{"v":28810,"d":"28,810.00"},{"v":28810,"d":"28,810.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":28810,"d":"28,810.00"}]
["2060402","","","  应用技术研究与开发",{"v":28810,"d":"28,810.00"},{"v":0,"d":"0.00"},{"v":28810,"d":"28,810.00"},{"v":28810,"d":"28,810.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":28810,"d":"28,810.00"}]
["20699","","","其他科学技术支出",{"v":285102.2,"d":"285,102.20"},{"v":0,"d":"0.00"},{"v":285102.2,"d":"285,102.20"},{"v":285102.2,"d":"285,102.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":285102.2,"d":"285,102.20"}]
["2069999","","","  其他科学技术支出",{"v":285102.2,"d":"285,102.20"},{"v":0,"d":"0.00"},{"v":285102.2,"d":"285,102.20"},{"v":285102.2,"d":"285,102.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":285102.2,"d":"285,102.20"}]
["208","","","社会保障和就业支出",{"v":571014,"d":"571,014.00"},{"v":571014,"d":"571,014.00"},{"v":0,"d":"0.00"},{"v":571014,"d":"571,014.00"},{"v":571014,"d":"571,014.00"},{"v":571014,"d":"571,014.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20899","","","其他社会保障和就业支出",{"v":571014,"d":"571,014.00"},{"v":571014,"d":"571,014.00"},{"v":0,"d":"0.00"},{"v":571014,"d":"571,014.00"},{"v":571014,"d":"571,014.00"},{"v":571014,"d":"571,014.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2089901","","","  其他社会保障和就业支出",{"v":571014,"d":"571,014.00"},{"v":571014,"d":"571,014.00"},{"v":0,"d":"0.00"},{"v":571014,"d":"571,014.00"},{"v":571014,"d":"571,014.00"},{"v":571014,"d":"571,014.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[{"$nulls":7},"— 11.%d —"]