{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["Z03 收入决算表(财决03表)"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Z03 收入决算表(财决03表)","index":0,"n_rows":32,"n_cols":14,"rows_kept":32,"merged":[[0,0,0,13],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,7,3,8],[3,7,3,8],[3,9,6,9],[3,9,6,9],[3,9,6,9],[3,9,6,9],[3,10,6,10],[3,10,6,10],[3,10,6,10],[3,10,6,10],[3,11,3,13],[3,11,3,13],[3,11,3,13],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[4,7,6,7],[4,7,6,7],[4,7,6,7],[4,8,6,8],[4,8,6,8],[4,8,6,8],[4,11,6,11],[4,11,6,11],[4,11,6,11],[4,12,4,13],[4,12,4,13],[5,12,6,12],[5,12,6,12],[5,13,6,13],[5,13,6,13],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2],[19,0,19,2],[19,0,19,2],[19,0,19,2],[20,0,20,2],[20,0,20,2],[20,0,20,2],[21,0,21,2],[21,0,21,2],[21,0,21,2],[22,0,22,2],[22,0,22,2],[22,0,22,2],[23,0,23,2],[23,0,23,2],[23,0,23,2],[24,0,24,2],[24,0,24,2],[24,0,24,2],[25,0,25,2],[25,0,25,2],[25,0,25,2],[26,0,26,2],[26,0,26,2],[26,0,26,2],[27,0,27,2],[27,0,27,2],[27,0,27,2],[28,0,28,2],[28,0,28,2],[28,0,28,2],[29,0,29,2],[29,0,29,2],[29,0,29,2]],"flags":["formulas_cached_only"]}
["四川音乐学院2013年决算收入决算表"]
[{"$nulls":13},"财决03表"]
["编制单位：四川音乐学院",{"$nulls":6},"2013年度",{"$nulls":5},"金额单位：元"]
["项目","","","","本年收入合计","财政拨款收入","上级补助收入","事业收入","","经营收入","附属单位上缴收入","其他收入","",""]
["支出功能分类科目编码","","","科目名称","","","","小计","其中：财政专户管理资金","","","小计","其中：",""]
["","","","","","","","","","","","","本级横向财政拨款","非本级财政拨款"]
["","","","","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10"]
["","","","合计",{"v":432937919.02,"d":"432,937,919.02"},{"v":215583331.06,"d":"215,583,331.06"},{"v":300000,"d":"300,000.00"},{"v":214344825.2,"d":"214,344,825.20"},{"v":214344825.2,"d":"214,344,825.20"},{"v":255374,"d":"255,374.00"},{"v":0,"d":"0.00"},{"v":2454388.76,"d":"2,454,388.76"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["201","","","一般公共服务",{"v":100000,"d":"100,000.00"},{"v":100000,"d":"100,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20110","","","人力资源事务",{"v":100000,"d":"100,000.00"},{"v":100000,"d":"100,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2011099","","","  其他人事事务支出",{"v":100000,"d":"100,000.00"},{"v":100000,"d":"100,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["205","","","教育",{"v":414542719.02,"d":"414,542,719.02"},{"v":211238131.06,"d":"211,238,131.06"},{"v":300000,"d":"300,000.00"},{"v":200294825.2,"d":"200,294,825.20"},{"v":200294825.2,"d":"200,294,825.20"},{"v":255374,"d":"255,374.00"},{"v":0,"d":"0.00"},{"v":2454388.76,"d":"2,454,388.76"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20502","","","普通教育",{"v":397712551.34,"d":"397,712,551.34"},{"v":200047932.14,"d":"200,047,932.14"},{"v":300000,"d":"300,000.00"},{"v":194654856.44,"d":"194,654,856.44"},{"v":194654856.44,"d":"194,654,856.44"},{"v":255374,"d":"255,374.00"},{"v":0,"d":"0.00"},{"v":2454388.76,"d":"2,454,388.76"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050205","","","  高等教育",{"v":397710551.34,"d":"397,710,551.34"},{"v":200045932.14,"d":"200,045,932.14"},{"v":300000,"d":"300,000.00"},{"v":194654856.44,"d":"194,654,856.44"},{"v":194654856.44,"d":"194,654,856.44"},{"v":255374,"d":"255,374.00"},{"v":0,"d":"0.00"},{"v":2454388.76,"d":"2,454,388.76"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050299","","","  其他普通教育支出",{"v":2000,"d":"2,000.00"},{"v":2000,"d":"2,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20503","","","职业教育",{"v":16830167.68,"d":"16,830,167.68"},{"v":11190198.92,"d":"11,190,198.92"},{"v":0,"d":"0.00"},{"v":5639968.76,"d":"5,639,968.76"},{"v":5639968.76,"d":"5,639,968.76"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050302","","","  中专教育",{"v":16830167.68,"d":"16,830,167.68"},{"v":11190198.92,"d":"11,190,198.92"},{"v":0,"d":"0.00"},{"v":5639968.76,"d":"5,639,968.76"},{"v":5639968.76,"d":"5,639,968.76"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["206","","","科学技术",{"v":20000,"d":"20,000.00"},{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20602","","","基础研究",{"v":20000,"d":"20,000.00"},{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2060299","","","  其他基础研究支出",{"v":20000,"d":"20,000.00"},{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","","","社会保障和就业",{"v":40800,"d":"40,800.00"},{"v":40800,"d":"40,800.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20807","","","就业补助",{"v":40800,"d":"40,800.00"},{"v":40800,"d":"40,800.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080799","","","  其他就业补助支出",{"v":40800,"d":"40,800.00"},{"v":40800,"d":"40,800.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","","","医疗卫生",{"v":8050000,"d":"8,050,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":8050000,"d":"8,050,000.00"},{"v":8050000,"d":"8,050,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21005","","","医疗保障",{"v":8050000,"d":"8,050,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":8050000,"d":"8,050,000.00"},{"v":8050000,"d":"8,050,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100502","","","  事业单位医疗",{"v":8050000,"d":"8,050,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":8050000,"d":"8,050,000.00"},{"v":8050000,"d":"8,050,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","","","住房保障支出",{"v":10184400,"d":"10,184,400.00"},{"v":4184400,"d":"4,184,400.00"},{"v":0,"d":"0.00"},{"v":6000000,"d":"6,000,000.00"},{"v":6000000,"d":"6,000,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["22102","","","住房改革支出",{"v":10184400,"d":"10,184,400.00"},{"v":4184400,"d":"4,184,400.00"},{"v":0,"d":"0.00"},{"v":6000000,"d":"6,000,000.00"},{"v":6000000,"d":"6,000,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2210201","","","  住房公积金",{"v":10184400,"d":"10,184,400.00"},{"v":4184400,"d":"4,184,400.00"},{"v":0,"d":"0.00"},{"v":6000000,"d":"6,000,000.00"},{"v":6000000,"d":"6,000,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[{"$nulls":7},"—3.%d —"]