{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["Z04 支出决算表(财决04表)"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Z04 支出决算表(财决04表)","index":0,"n_rows":30,"n_cols":10,"rows_kept":30,"merged":[[0,0,0,9],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,7,6,7],[3,7,6,7],[3,7,6,7],[3,7,6,7],[3,8,6,8],[3,8,6,8],[3,8,6,8],[3,8,6,8],[3,9,6,9],[3,9,6,9],[3,9,6,9],[3,9,6,9],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2],[19,0,19,2],[19,0,19,2],[19,0,19,2],[20,0,20,2],[20,0,20,2],[20,0,20,2],[21,0,21,2],[21,0,21,2],[21,0,21,2],[22,0,22,2],[22,0,22,2],[22,0,22,2],[23,0,23,2],[23,0,23,2],[23,0,23,2],[24,0,24,2],[24,0,24,2],[24,0,24,2],[25,0,25,2],[25,0,25,2],[25,0,25,2],[26,0,26,2],[26,0,26,2],[26,0,26,2],[27,0,27,2],[27,0,27,2],[27,0,27,2],[28,0,28,2],[28,0,28,2],[28,0,28,2],[29,0,29,2],[29,0,29,2],[29,0,29,2]],"flags":["formulas_cached_only"]}
["四川音乐学院2013年决算支出决算表"]
[{"$nulls":9},"财决04表"]
["编制单位：四川音乐学院",{"$nulls":4},"2013年度",{"$nulls":3},"金额单位：元"]
["项目","","","","本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["支出功能分类科目编码","","","科目名称","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6"]
["","","","合计",{"v":410155699.28,"d":"410,155,699.28"},{"v":266689715.38,"d":"266,689,715.38"},{"v":143233929.52,"d":"143,233,929.52"},{"v":0,"d":"0.00"},{"v":57646.38,"d":"57,646.38"},{"v":174408,"d":"174,408.00"}]
["201","","","一般公共服务",{"v":100000,"d":"100,000.00"},{"v":0,"d":"0.00"},{"v":100000,"d":"100,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20110","","","人力资源事务",{"v":100000,"d":"100,000.00"},{"v":0,"d":"0.00"},{"v":100000,"d":"100,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2011099","","","  其他人事事务支出",{"v":100000,"d":"100,000.00"},{"v":0,"d":"0.00"},{"v":100000,"d":"100,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["205","","","教育",{"v":392025532.08,"d":"392,025,532.08"},{"v":248720348.18,"d":"248,720,348.18"},{"v":143073129.52,"d":"143,073,129.52"},{"v":0,"d":"0.00"},{"v":57646.38,"d":"57,646.38"},{"v":174408,"d":"174,408.00"}]
["20502","","","普通教育",{"v":375301964.4,"d":"375,301,964.40"},{"v":232969679.42,"d":"232,969,679.42"},{"v":142100230.6,"d":"142,100,230.60"},{"v":0,"d":"0.00"},{"v":57646.38,"d":"57,646.38"},{"v":174408,"d":"174,408.00"}]
["2050205","","","  高等教育",{"v":375299964.4,"d":"375,299,964.40"},{"v":232969679.42,"d":"232,969,679.42"},{"v":142098230.6,"d":"142,098,230.60"},{"v":0,"d":"0.00"},{"v":57646.38,"d":"57,646.38"},{"v":174408,"d":"174,408.00"}]
["2050299","","","  其他普通教育支出",{"v":2000,"d":"2,000.00"},{"v":0,"d":"0.00"},{"v":2000,"d":"2,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20503","","","职业教育",{"v":16723567.68,"d":"16,723,567.68"},{"v":15750668.76,"d":"15,750,668.76"},{"v":972898.92,"d":"972,898.92"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2050302","","","  中专教育",{"v":16723567.68,"d":"16,723,567.68"},{"v":15750668.76,"d":"15,750,668.76"},{"v":972898.92,"d":"972,898.92"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["206","","","科学技术",{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20602","","","基础研究",{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2060299","","","  其他基础研究支出",{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","","","社会保障和就业",{"v":40800,"d":"40,800.00"},{"v":0,"d":"0.00"},{"v":40800,"d":"40,800.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20807","","","就业补助",{"v":40800,"d":"40,800.00"},{"v":0,"d":"0.00"},{"v":40800,"d":"40,800.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080799","","","  其他就业补助支出",{"v":40800,"d":"40,800.00"},{"v":0,"d":"0.00"},{"v":40800,"d":"40,800.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","","","医疗卫生",{"v":8050000,"d":"8,050,000.00"},{"v":8050000,"d":"8,050,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21005","","","医疗保障",{"v":8050000,"d":"8,050,000.00"},{"v":8050000,"d":"8,050,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100502","","","  事业单位医疗",{"v":8050000,"d":"8,050,000.00"},{"v":8050000,"d":"8,050,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","","","住房保障支出",{"v":9919367.2,"d":"9,919,367.20"},{"v":9919367.2,"d":"9,919,367.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["22102","","","住房改革支出",{"v":9919367.2,"d":"9,919,367.20"},{"v":9919367.2,"d":"9,919,367.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2210201","","","  住房公积金",{"v":9919367.2,"d":"9,919,367.20"},{"v":9919367.2,"d":"9,919,367.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]