{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"not_rendered":{"external_links":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":13,"n_cols":20,"rows_kept":13,"merged":[[2,0,2,4],[3,0,3,4],[3,5,5,5],[3,6,3,9],[3,13,3,14],[3,15,5,15],[3,16,5,16],[3,17,5,17],[3,18,5,18],[3,19,5,19],[4,0,4,2],[4,3,5,3],[4,4,5,4],[4,6,5,6],[4,7,4,9],[4,10,5,10],[4,11,5,11],[4,12,5,12],[4,13,5,13],[4,14,5,14]],"flags":["formulas_cached_only"]}
[]
["  四川音乐学院2014年收入预算表"]
[{"$nulls":19},"单位：万元"]
["项    目",{"$nulls":4},"合计","上年结转",{"$nulls":3},"当年财政拨款收入",null,null,"事业收入",null,"事业单位经营收入","上级补助收入","附属单位上缴收入","其他收入","用事业基金弥补收支差额"]
["科目编码",null,null,"单位代码","单位名称  （科目）",null,"小计","其中：上年财政拨款结转",null,null,"小计","经费拨款(补助)","专项收入安排","小计","其中：教育收费收入"]
["类","款","项",{"$nulls":4},"小计","上年财政应返还额度结转","上年资金结余结转"]
[{"$nulls":4},"合计",46169.73,1491.36,1491.36,1491.36,{"v":0,"d":"0.00"},20040.37,20040.37,{"v":0,"d":"0.00"},{"v":24008,"d":"24008.00"},{"v":24008,"d":"24008.00"},{"v":40,"d":"40.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":590,"d":"590.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},"普通高校（在蓉）",46169.73,1491.36,1491.36,1491.36,{"v":0,"d":"0.00"},20040.37,20040.37,{"v":0,"d":"0.00"},{"v":24008,"d":"24008.00"},{"v":24008,"d":"24008.00"},{"v":40,"d":"40.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":590,"d":"590.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},"  四川音乐学院",46169.73,1491.36,1491.36,1491.36,{"v":0,"d":"0.00"},20040.37,20040.37,{"v":0,"d":"0.00"},{"v":24008,"d":"24008.00"},{"v":24008,"d":"24008.00"},{"v":40,"d":"40.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":590,"d":"590.00"},{"v":0,"d":"0.00"}]
["205","02","05","304919","    高等教育",42791.98,{"v":1480.7,"d":"1480.70"},{"v":1480.7,"d":"1480.70"},{"v":1480.7,"d":"1480.70"},{"v":0,"d":"0.00"},19677.07,19677.07,{"v":0,"d":"0.00"},21034.21,21034.21,{"v":40,"d":"40.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":560,"d":"560.00"},{"v":0,"d":"0.00"}]
["205","03","02","304919","    中专教育",555.96,10.66,10.66,10.66,{"v":0,"d":"0.00"},{"v":45.3,"d":"45.30"},{"v":45.3,"d":"45.30"},{"v":0,"d":"0.00"},{"v":500,"d":"500.00"},{"v":500,"d":"500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","05","02","304919","    事业单位医疗",1398.23,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":318,"d":"318.00"},{"v":318,"d":"318.00"},{"v":0,"d":"0.00"},1050.23,1050.23,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":30,"d":"30.00"},{"v":0,"d":"0.00"}]
["221","02","01","304919","    住房公积金",1423.56,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},1423.56,1423.56,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}