{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"not_rendered":{"external_links":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":24,"n_cols":7,"rows_kept":24,"merged":[[1,0,1,3],[2,0,2,1],[3,0,3,1],[3,2,3,3]],"flags":["formulas_cached_only"]}
[]
["四川音乐学院2014年收支预算总表"]
[{"$nulls":3},"单位：万元"]
["收          入",null,"支             出"]
["项              目","2014年预算数","项              目","2014年预算数"]
["一、当年财政拨款收入",20040.37,"一、人员支出",19358.54]
["二、行政单位教育收费收入",{"v":0,"d":"0.00"},"二、日常公用支出",6582.05]
["三、事业收入",{"v":24008,"d":"24008.00"},"三、对个人和家庭的补助支出",5043.28]
["四、事业单位经营收入",{"v":40,"d":"40.00"},"四、专项支出",15020.66]
["五、转移性收入",{"v":0,"d":"0.00"},"五、转移性支出",{"v":165.2,"d":"165.20"}]
["   上级补助收入",{"v":0,"d":"0.00"},"   上缴上级支出",{"v":0,"d":"0.00"}]
["   附属单位上缴收入",{"v":0,"d":"0.00"},"   对附属单位补助支出",{"v":165.2,"d":"165.20"}]
["   从其他部门取得的收入",{"v":0,"d":"0.00"}]
["   从不同级政府取得的收入",{"v":0,"d":"0.00"}]
["六、其他收入",{"v":590,"d":"590.00"}]
[]
["本  年  收  入  合  计",{"v":44678.369999999995,"d":"44678.37"},"本  年  支  出  合  计",{"v":46169.729999999996,"d":"46169.73"},null,null," "]
["七、用事业基金弥补收支差额",{"v":0,"d":"0.00"},"六、事业单位结余分配 ",{"v":0,"d":"0.00"}]
["八、上年结转",1491.36,"    其中：转入事业基金",{"v":0,"d":"0.00"}]
["    其中：事业单位经营亏损",{"v":0,"d":"0.00"},"七、结转下年",{"v":0,"d":"0.00"}]
[null,null,"    其中：事业单位经营亏损",{"v":0,"d":"0.00"}]
[]
[]
["收      入      总      计",{"v":46169.729999999996,"d":"46169.73"},"支      出      总      计",{"v":46169.729999999996,"d":"46169.73"}]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}