{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":24,"n_cols":14,"rows_kept":24,"merged":[[1,0,1,13],[2,0,2,4],[3,0,3,4],[3,5,5,5],[3,6,3,8],[3,9,5,9],[3,10,3,12],[3,13,5,13],[4,0,4,2],[4,3,5,3],[4,4,5,4],[4,6,5,6],[4,7,4,8],[4,10,5,10],[4,11,4,12]],"flags":["formulas_cached_only"]}
[]
["四川音乐学院2015年财政拨款支出预算表"]
[{"$nulls":13},"单位：万元"]
["项    目",{"$nulls":4},"合计","人员支出",null,null,"日常公用支出","对个人和家庭的补助支出",null,null,"专项支出"]
["科目编码",null,null,"单位代码","单位名称（科目）",null,"小计","其中：",null,null,"小计","其中："]
["类","款","项",{"$nulls":4},"基本工资","津贴补贴",null,null,"离休费","退休费"]
[{"$nulls":4},"合计",21963.57,8236.65,1727.52,128.25,4074.97,2184.76,172.68,{"v":1766.6,"d":"1766.60"},7467.19]
[{"$nulls":4},"教育支出",21429.79,7918.65,1727.52,128.25,4074.97,1981.38,172.68,{"v":1766.6,"d":"1766.60"},7454.79]
[{"$nulls":4},"  普通教育",21361.39,7918.65,1727.52,128.25,4074.97,1981.38,172.68,{"v":1766.6,"d":"1766.60"},7386.39]
["205","02","05","304919","    高等教育",21361.39,7918.65,1727.52,128.25,4074.97,1981.38,172.68,{"v":1766.6,"d":"1766.60"},7386.39]
[{"$nulls":4},"  职业教育",{"v":68.4,"d":"68.40"},{"$nulls":7},{"v":68.4,"d":"68.40"}]
["205","03","02","304919","    中专教育",{"v":68.4,"d":"68.40"},{"$nulls":7},{"v":68.4,"d":"68.40"}]
[{"$nulls":4},"科学技术支出",{"v":10,"d":"10.00"},{"$nulls":7},{"v":10,"d":"10.00"}]
[{"$nulls":4},"  其他科学技术支出",{"v":10,"d":"10.00"},{"$nulls":7},{"v":10,"d":"10.00"}]
["206","99","99","304919","    其他科学技术支出",{"v":10,"d":"10.00"},{"$nulls":7},{"v":10,"d":"10.00"}]
[{"$nulls":4},"社会保障和就业支出",{"v":2.4,"d":"2.40"},{"$nulls":7},{"v":2.4,"d":"2.40"}]
[{"$nulls":4},"  就业补助",{"v":2.4,"d":"2.40"},{"$nulls":7},{"v":2.4,"d":"2.40"}]
["208","07","13","304919","    求职补贴",{"v":2.4,"d":"2.40"},{"$nulls":7},{"v":2.4,"d":"2.40"}]
[{"$nulls":4},"医疗卫生与计划生育支出",{"v":318,"d":"318.00"},{"v":318,"d":"318.00"}]
[{"$nulls":4},"  医疗保障",{"v":318,"d":"318.00"},{"v":318,"d":"318.00"}]
["210","05","02","304919","    事业单位医疗",{"v":318,"d":"318.00"},{"v":318,"d":"318.00"}]
[{"$nulls":4},"住房保障支出",203.38,{"$nulls":4},203.38]
[{"$nulls":4},"  住房改革支出",203.38,{"$nulls":4},203.38]
["221","02","01","304919","    住房公积金",203.38,{"$nulls":4},203.38]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}