{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":16,"n_cols":30,"rows_kept":16,"merged":[[3,5,5,5],[3,17,3,19],[3,20,5,20],[3,23,5,23],[3,24,5,24],[3,25,5,25],[3,26,5,26],[3,27,5,27],[3,28,5,28],[3,29,5,29],[4,3,5,3],[4,4,5,4],[4,6,5,6],[4,13,5,13],[4,14,5,14],[4,15,5,15],[4,16,5,16],[4,17,5,17],[4,18,5,18],[4,19,5,19],[4,21,5,21],[4,22,5,22]],"flags":["formulas_cached_only"]}
[]
["  四川音乐学院2015年收入预算表"]
["四川音乐学院",{"$nulls":28},"单位：万元"]
["项    目",{"$nulls":4},"合计","上年结转",{"$nulls":6},"省级当年财政拨款收入",{"$nulls":3},"中央提前通知专项转移支付",null,null,"行政单位教育收费收入","事业收入",null,"事业单位经营收入","上级补助收入","附属单位上缴收入","从其他部门取得的收入","从不同级政府取得的收入","其他收入","用事业基金弥补收支差额"]
["科目编码",null,null,"单位代码","单位名称  （科目）",null,"小计","其中:上年财政拨款结转",{"$nulls":5},"小计","一般公共预算拨款","政府性基金安排","国有资本经营预算安排","小计","一般公共预算拨款","政府性基金安排",null,"小计","其中：教育收费收入"]
["类","款","项",{"$nulls":4},"小计","一般公共预算指标结转","政府性基金指标结转","国有资本经营指标结转","上年应返还额度结转","上年财政拨款资金结转"]
[{"$nulls":4},"合计",43363.86,1196.55,1196.55,0,0,0,1196.55,0,14458.72,14458.72,0,0,{"v":6308.3,"d":"6308.30"},{"v":6308.3,"d":"6308.30"},0,0,21266.29,21266.29,0,0,0,0,0,{"v":134,"d":"134.00"},0]
[{"$nulls":4},"普通高校（在蓉）",43363.86,1196.55,1196.55,0,0,0,1196.55,0,14458.72,14458.72,0,0,{"v":6308.3,"d":"6308.30"},{"v":6308.3,"d":"6308.30"},0,0,21266.29,21266.29,0,0,0,0,0,{"v":134,"d":"134.00"},0]
[{"$nulls":3},"304919","  四川音乐学院",43363.86,1196.55,1196.55,0,0,0,1196.55,0,14458.72,14458.72,0,0,{"v":6308.3,"d":"6308.30"},{"v":6308.3,"d":"6308.30"},0,0,21266.29,21266.29,0,0,0,0,0,{"v":134,"d":"134.00"},0]
["205","02","01","304919","    学前教育",{"v":195,"d":"195.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,{"v":0,"d":"0.00"},0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,{"v":195,"d":"195.00"},{"v":195,"d":"195.00"},0,0,0,0,0,{"v":0,"d":"0.00"},0]
["205","02","05","304919","    高等教育",39666.82,1196.55,1196.55,0,0,0,1196.55,0,13856.54,13856.54,0,0,{"v":6308.3,"d":"6308.30"},{"v":6308.3,"d":"6308.30"},0,0,18201.43,18201.43,0,0,0,0,0,{"v":104,"d":"104.00"},0]
["205","03","02","304919","    中专教育",716.64,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,{"v":0,"d":"0.00"},0,{"v":68.4,"d":"68.40"},{"v":68.4,"d":"68.40"},0,0,0,{"v":0,"d":"0.00"},0,0,648.24,648.24,0,0,0,0,0,{"v":0,"d":"0.00"},0]
["206","99","99","304919","    其他科学技术支出",{"v":10,"d":"10.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,{"v":0,"d":"0.00"},0,{"v":10,"d":"10.00"},{"v":10,"d":"10.00"},0,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,{"v":0,"d":"0.00"},0]
["208","07","13","304919","    求职补贴",{"v":2.4,"d":"2.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,{"v":0,"d":"0.00"},0,{"v":2.4,"d":"2.40"},{"v":2.4,"d":"2.40"},0,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,{"v":0,"d":"0.00"},0]
["210","05","02","304919","    事业单位医疗",{"v":1428,"d":"1428.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,{"v":0,"d":"0.00"},0,{"v":318,"d":"318.00"},{"v":318,"d":"318.00"},0,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,{"v":1080,"d":"1080.00"},{"v":1080,"d":"1080.00"},0,0,0,0,0,{"v":30,"d":"30.00"},0]
["221","02","01","304919","    住房公积金",{"v":1345,"d":"1345.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,{"v":0,"d":"0.00"},0,203.38,203.38,0,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,1141.62,1141.62,0,0,0,0,0,{"v":0,"d":"0.00"},0]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}