{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["表三 成本监审表 (2)"],"not_rendered":{"external_links":1,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"表三 成本监审表 (2)","index":0,"n_rows":40,"n_cols":2,"rows_kept":40,"merged":[[0,0,0,1]],"flags":["formulas_cached_only"]}
["四川音乐学院2017年学生培养成本"]
["填报单位：四川音乐学院"]
["项  目","2017年"]
["一、人员支出（工资福利支出）（万元）",{"v":27941.141423,"d":"27,941.14"}]
["    其中：在职教职工工资",{"v":4389.516068,"d":"4,389.52"}]
["          在职绩效工资",{"v":9428.188762,"d":"9,428.19"}]
["          在职社会保障缴费",{"v":6322.967375,"d":"6,322.97"}]
["          其他人员支出",{"v":7677.5344780000005,"d":"7,677.53"}]
["二、公用支出（商品和服务支出）（万元）",{"v":7424.578065,"d":"7,424.58"}]
["    其中：办公费",{"v":927.6233869999999,"d":"927.62"}]
["          印刷费",{"v":209.16366499999998,"d":"209.16"}]
["          水电费",{"v":900.2711059999999,"d":"900.27"}]
["          邮电费",{"v":159.85145500000002,"d":"159.85"}]
["          物业管理费",897.32]
["          因公出国（境）费用",{"v":82.215848,"d":"82.22"}]
["          委托业务费",{"v":623.253443,"d":"623.25"}]
["          差旅费",{"v":653.7324110000001,"d":"653.73"}]
["          公务用车运行维护费",{"v":52.154647,"d":"52.15"}]
["          维修（护）费",{"v":547.266005,"d":"547.27"}]
["          租赁费",{"v":886.80801,"d":"886.81"}]
["          会议费",{"v":90.73597099999999,"d":"90.74"}]
["          培训费",{"v":64.53066700000001,"d":"64.53"}]
["          专用材料费",{"v":153.3,"d":"153.30"}]
["          劳务费",{"v":376.78770299999996,"d":"376.79"}]
["          工会经费",{"v":159.3,"d":"159.30"}]
["          福利费",{"v":139.5,"d":"139.50"}]
["          其他商品和服务支出",{"v":473.634305,"d":"473.63"}]
["三、对个人和家庭的补助支出（万元）",{"v":5133.337541999999,"d":"5,133.34"}]
["    其中：离退休费",{"v":179.3439,"d":"179.34"}]
["          助（奖）学金",{"v":2780.3683969999997,"d":"2,780.37"}]
["          医疗费、抚恤和生活补助",{"v":96.464137,"d":"96.46"}]
["          公积金",{"v":1671.846408,"d":"1,671.85"}]
["          其他对个人和家庭的补助支出",{"v":405.3147,"d":"405.31"}]
["四、财务费用（万元）",{"v":345.052776,"d":"345.05"}]
["    其中：国内债务付息",{"v":345.052776,"d":"345.05"}]
["五、其他资本性支出（万元）",{"v":5858.707915999999,"d":"5,858.71"}]
["    其中：办公设备购置",{"v":153.6836,"d":"153.68"}]
["          专用设备购置",{"v":2844.02563,"d":"2,844.03"}]
["          大型修缮",{"v":778.024612,"d":"778.02"}]
["          其他资本性支出",{"v":2082.9740739999997,"d":"2,082.97"}]